Particulars( Income ) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|
Sales Turnover | 298.37 | 347.78 | 313.29 | 285.33 | 267.65 | 248.58 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 298.37 | 347.78 | 313.29 | 285.33 | 267.65 | 248.58 |
Other Income | 2.78 | 1.23 | 2.83 | 8.11 | 0.48 | 0.21 |
Stock Adjustments | 0.53 | 7.69 | 24.82 | 9.78 | -7.41 | 1.70 |
Total Income | 301.68 | 356.70 | 340.94 | 303.22 | 260.72 | 250.49 |
| | | | | |
Raw Materials | 169.68 | 205.73 | 183.29 | 153.52 | 134.12 | 134.27 |
Power & Fuel Cost | 17.01 | 20.48 | 21.62 | 18.08 | 15.51 | 16.35 |
Employee Cost | 27.63 | 27.88 | 27.16 | 25.30 | 24.71 | 21.84 |
Other Manufacturing Expenses | 16.41 | 18.80 | 20.36 | 20.21 | 14.33 | 14.59 |
Selling & Administrative Expenses | 47.02 | 53.26 | 57.11 | 45.27 | 42.25 | 40.10 |
Miscellaneous Expenses | 2.62 | 3.56 | 4.40 | 13.78 | 10.01 | 7.51 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 280.36 | 329.71 | 313.94 | 276.16 | 240.93 | 234.65 |
Operating Profit | 21.32 | 27.00 | 27.00 | 27.05 | 19.79 | 15.85 |
Interest | 12.10 | 12.93 | 10.35 | 7.34 | 8.72 | 8.64 |
Gross Profit | 9.22 | 14.07 | 16.65 | 19.71 | 11.07 | 7.21 |
Depreciation | 3.96 | 3.52 | 3.27 | 3.12 | 3.02 | 3.05 |
Profit Before Tax | 5.26 | 10.55 | 13.38 | 16.59 | 8.05 | 4.16 |
Tax | 1.32 | 2.95 | 3.82 | 4.38 | 2.25 | 1.15 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.37 | -0.26 | 0.01 | -0.18 | -0.40 | -0.67 |
Reported Net Profit | 3.56 | 7.86 | 9.55 | 12.39 | 6.21 | 3.67 |
Extraordinary Items | -0.02 | 0.05 | 0.00 | 5.13 | -0.03 | 0.00 |
Adjusted Net Profit | 3.58 | 7.81 | 9.55 | 7.26 | 6.24 | 3.67 |
Adjustment below Net Profit | 0.45 | -0.17 | -21.28 | -0.04 | 0.00 | 0.05 |
P & L Balance brought forward | 40.02 | 32.76 | 44.92 | 32.99 | 27.75 | 24.45 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
P & L Balance carried down | 43.61 | 40.02 | 32.76 | 44.92 | 33.53 | 27.75 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
Dividend Per Share(Rs) | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 |
Earnings Per Share-Unit Curr | 0.42 | 0.92 | 1.12 | 2.91 | 1.46 | 0.86 |
Earnings Per Share(Adj)-Unit Curr | 0.42 | 0.92 | 1.12 | 1.46 | 0.73 | 0.43 |
Book Value-Unit Curr | 10.82 | 10.40 | 9.53 | 16.90 | 14.10 | 12.93 |
Book Value(Adj)-Unit Curr | 10.82 | 10.40 | 9.53 | 8.45 | 7.05 | 6.47 |