| Gross Sales | 61.35 | 52.75 | 117.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.17 | 0.07 |
| Total Income | 61.36 | 52.91 | 117.21 |
| Total Expenditure | 57.78 | 47.41 | 108.86 |
| PBIDT | 3.59 | 5.50 | 8.35 |
| Interest | 2.20 | 3.14 | 3.25 |
| PBDT | 1.38 | 2.37 | 5.10 |
| Depreciation | 1.12 | 1.25 | 0.96 |
| Tax | 0.00 | 0.49 | 0.82 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | 0.23 | -0.09 |
| Reported Profit After Tax | 0.04 | 0.39 | 3.41 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.04 | 0.39 | 3.41 |
| EPS (Unit Curr.) | 0.01 | 0.05 | 0.40 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.05 | 0.40 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.05 | 0.40 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.05 | 0.40 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.02 | 0.18 | 1.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.02 | 0.18 | 1.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 42.65 | 42.65 | 42.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 5.85 | 10.43 | 7.13 |
| PBDTM(%) | 2.25 | 4.49 | 4.35 |
| PATM(%) | 0.07 | 0.74 | 2.91 |