Particulars( Income ) | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
---|
Sales Turnover | 259.59 | 310.35 | 380.88 | 322.01 | 213.40 | 108.99 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 259.59 | 310.35 | 380.88 | 322.01 | 213.40 | 108.99 |
Other Income | 1.09 | 2.64 | 1.29 | 0.37 | 0.65 | 0.42 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 260.68 | 312.99 | 382.17 | 322.38 | 214.05 | 109.41 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 0.16 | 0.24 | 0.27 | 0.36 | 0.35 | 0.25 |
Employee Cost | 4.10 | 6.19 | 8.33 | 9.92 | 9.93 | 7.11 |
Other Manufacturing Expenses | 233.64 | 282.62 | 326.92 | 272.62 | 175.96 | 84.69 |
Selling & Administrative Expenses | 2.14 | 3.70 | 8.64 | 6.05 | 4.51 | 3.71 |
Miscellaneous Expenses | 30.57 | 1.88 | 1.39 | 0.63 | 0.29 | 0.46 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 270.61 | 294.63 | 345.55 | 289.58 | 191.04 | 96.22 |
Operating Profit | -9.93 | 18.36 | 36.62 | 32.80 | 23.01 | 13.19 |
Interest | 12.66 | 11.78 | 7.25 | 5.17 | 4.75 | 3.82 |
Gross Profit | -22.59 | 6.58 | 29.37 | 27.63 | 18.26 | 9.37 |
Depreciation | 4.92 | 4.87 | 3.88 | 1.49 | 1.14 | 0.57 |
Profit Before Tax | -27.51 | 1.71 | 25.49 | 26.14 | 17.12 | 8.80 |
Tax | 0.00 | 0.40 | 1.90 | 3.53 | 3.20 | 2.22 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.32 |
Deferred Tax | 0.90 | 0.15 | 1.20 | 2.07 | 2.34 | 0.65 |
Reported Net Profit | -28.41 | 1.15 | 22.39 | 20.54 | 11.15 | 5.61 |
Extraordinary Items | -28.14 | -0.04 | -0.02 | -0.35 | 0.00 | 0.00 |
Adjusted Net Profit | -0.27 | 1.19 | 22.41 | 20.89 | 11.15 | 5.61 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 61.54 | 60.38 | 37.99 | 17.45 | 6.30 | 2.69 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
P & L Balance carried down | 33.13 | 61.54 | 60.38 | 37.99 | 17.45 | 6.30 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.04 | 0.75 | 10.00 | 8.63 | 4.90 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.04 | 0.75 | 1.00 | 8.63 | 4.90 |
Book Value-Unit Curr | 16.47 | 17.39 | 17.32 | 110.52 | 44.46 | 34.84 |
Book Value(Adj)-Unit Curr | 16.47 | 17.39 | 17.32 | 11.05 | 44.46 | 34.84 |