| Gross Sales | 60.50 | 60.07 | 65.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 60.50 | 60.07 | 65.16 |
| Total Expenditure | 56.33 | 84.79 | 60.24 |
| PBIDT | 4.17 | -24.72 | 4.92 |
| Interest | 3.11 | 3.10 | 3.58 |
| PBDT | 1.06 | -27.82 | 1.34 |
| Depreciation | 0.98 | 1.09 | 0.94 |
| Tax | 0.04 | -0.39 | 0.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.84 | 0.00 |
| Reported Profit After Tax | 0.01 | -29.36 | 0.23 |
| Extra-ordinary Items | -0.18 | -28.25 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.19 | -1.11 | 0.23 |
| EPS (Unit Curr.) | 0.00 | -0.98 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.98 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 30.00 | 30.00 | 30.00 |
| Reserve & Surplus | 464.15 | 491.56 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 280156384.00 | 280156384.00 | 258241296.00 |
| Public Shareholding (% in Equity) | 93.39 | 93.39 | 86.08 |
| Pledged/Encumbered - No. of Shares | 10000000.00 | 10000000.00 | 31900000.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 50.42 | 50.42 | 76.41 |
| Pledged/Encumbered - % in Total Equity | 3.33 | 3.33 | 13.63 |
| Non Encumbered - No. of Shares | 9834560.00 | 9834560.00 | 9849660.00 |
| Non Encumbered - % in Total Promoters Holding | 49.58 | 49.58 | 23.59 |
| Non Encumbered - % in Total Equity | 3.28 | 3.28 | 3.28 |
| PBIDTM(%) | 6.89 | -41.15 | 7.55 |
| PBDTM(%) | 1.75 | -46.31 | 2.06 |
| PATM(%) | 0.02 | -48.88 | 0.35 |