| Share Capital | 19.61 | 19.60 | 19.59 | 19.57 | 19.55 | 19.53 |
| Reserves Total | 399.19 | 376.38 | 289.12 | 226.87 | 182.91 | 150.16 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 418.80 | 395.98 | 308.71 | 246.44 | 202.46 | 169.69 |
| Secured Loans | 0.00 | 19.19 | 18.00 | 23.89 | 0.00 | 8.96 |
| Unsecured Loans | 341.38 | 260.47 | 169.56 | 75.18 | 175.67 | 115.62 |
| Total Debt | 341.38 | 279.66 | 187.56 | 99.07 | 175.67 | 124.58 |
| Other Liabilities | 1.83 | 1.43 | 0.52 | 0.32 | 0.23 | 0.17 |
| Total Liabilities | 762.01 | 677.07 | 496.79 | 345.83 | 378.36 | 294.44 |
| | | | | | |
| Gross Block | 488.14 | 477.20 | 315.61 | 271.07 | 221.02 | 149.81 |
| Less : Accumulated Depreciation | 169.79 | 137.32 | 102.94 | 77.39 | 54.38 | 35.05 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 318.35 | 339.88 | 212.67 | 193.68 | 166.64 | 114.76 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 126.60 | 22.82 | 115.71 | 24.11 | 18.98 | 41.87 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.43 | 0.43 | 0.43 | 0.49 | 0.49 | 0.49 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 294.85 | 186.95 | 106.09 | 121.17 | 92.85 | 78.48 |
| Sundry Debtors | 154.90 | 273.63 | 187.15 | 160.83 | 121.80 | 123.13 |
| Cash and Bank Balance | 1.38 | 1.81 | 1.56 | 1.45 | 1.43 | 1.41 |
| Loans and Advances | 46.97 | 52.99 | 35.62 | 48.23 | 32.32 | 28.54 |
| Total Current Assets | 498.09 | 515.38 | 330.43 | 331.69 | 248.40 | 231.56 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 195.17 | 211.18 | 175.06 | 219.62 | 73.13 | 113.83 |
| Provisions | 0.75 | 0.43 | 0.63 | 0.54 | 0.36 | 0.44 |
| Total Current Liabilities & Provisions | 195.92 | 211.61 | 175.70 | 220.17 | 73.49 | 114.27 |
| Net Current Assets | 302.17 | 303.76 | 154.73 | 111.52 | 174.90 | 117.29 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 20.92 | 8.03 | 5.42 | 6.10 | 9.23 | 4.44 |
| Net Deferred Tax | -20.92 | -8.03 | -5.42 | -6.10 | -9.23 | -4.44 |
| Other Assets | 35.37 | 18.20 | 18.66 | 22.13 | 26.57 | 24.46 |
| Total Assets | 762.00 | 677.07 | 496.78 | 345.83 | 378.35 | 294.43 |
| Contingent Liabilities | 202.86 | 244.41 | 211.53 | 230.44 | 184.51 | 176.91 |