Particulars( Income )Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Sales Turnover 448.15381.30458.18628.17676.57554.87
Excise Duty0.000.000.000.000.000.00
Net Sales448.15381.30458.18628.17676.57554.87
Other Income 4.995.565.5813.0410.467.67
Stock Adjustments -27.96-48.08-0.4659.5958.002.55
Total Income425.18338.78463.30700.80745.03565.09
EXPENDITURE :
Raw Materials 270.45248.86318.82460.83444.82344.60
Power & Fuel Cost38.1634.0835.8745.6838.0425.28
Employee Cost 62.9161.1061.7452.2650.3138.35
Other Manufacturing Expenses 21.3222.5515.8116.4613.3711.70
Selling & Administrative Expenses 20.6822.4320.9725.7623.5417.16
Miscellaneous Expenses 13.2710.4110.4210.5010.408.83
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure426.78399.42463.62611.49580.49445.92
Operating Profit-1.61-60.63-0.3289.30164.55119.18
Interest 34.5736.7125.2420.749.094.79
Gross Profit-36.18-97.34-25.5668.56155.46114.39
Depreciation44.9943.7736.3133.7134.4225.71
Profit Before Tax-81.17-141.11-61.8734.85121.0488.68
Tax0.000.000.000.0028.6124.59
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-0.16-6.31-14.899.332.61-0.61
Reported Net Profit-81.01-134.81-46.9925.5289.8264.69
Extraordinary Items -2.162.02-0.11-0.380.01-0.05
Adjusted Net Profit-78.85-136.83-46.8825.9089.8164.74
Adjustment below Net Profit 0.480.17-0.57-0.23-0.01-0.18
P & L Balance brought forward140.46275.10325.60303.25216.37154.79
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.002.942.942.942.94
P & L Balance carried down59.94140.46275.10325.60303.25216.37
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.0015.0015.0015.00
Dividend Per Share(Rs)0.000.000.001.501.501.50
Earnings Per Share-Unit Curr-36.36-68.74-23.9613.0245.8333.03
Earnings Per Share(Adj)-Unit Curr-36.36-68.24-23.7912.9345.5032.79
Book Value-Unit Curr174.97119.36188.01213.61202.06157.60
Book Value(Adj)-Unit Curr174.97118.49186.65212.06200.60156.46