Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 458.18 | 628.17 | 676.57 | 554.87 | 522.22 | 430.90 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 458.18 | 628.17 | 676.57 | 554.87 | 522.22 | 430.90 |
Other Income | 5.58 | 13.04 | 10.46 | 7.67 | 11.93 | 11.10 |
Stock Adjustments | -0.46 | 59.59 | 58.00 | 2.55 | -4.73 | 15.56 |
Total Income | 463.30 | 700.80 | 745.03 | 565.09 | 529.42 | 457.56 |
| | | | | |
Raw Materials | 318.82 | 460.83 | 444.82 | 344.60 | 333.44 | 295.05 |
Power & Fuel Cost | 35.87 | 45.68 | 38.04 | 25.28 | 28.80 | 23.80 |
Employee Cost | 61.74 | 52.26 | 50.31 | 38.35 | 29.92 | 25.10 |
Other Manufacturing Expenses | 15.81 | 16.46 | 13.37 | 11.70 | 5.18 | 5.00 |
Selling & Administrative Expenses | 20.97 | 25.76 | 23.54 | 17.16 | 21.79 | 15.47 |
Miscellaneous Expenses | 10.42 | 10.50 | 10.40 | 8.83 | 13.16 | 5.63 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 463.62 | 611.49 | 580.49 | 445.92 | 432.29 | 370.05 |
Operating Profit | -0.32 | 89.30 | 164.55 | 119.18 | 97.14 | 87.51 |
Interest | 25.24 | 20.74 | 9.09 | 4.79 | 12.64 | 12.38 |
Gross Profit | -25.56 | 68.56 | 155.46 | 114.39 | 84.50 | 75.13 |
Depreciation | 36.31 | 33.71 | 34.42 | 25.71 | 23.22 | 19.34 |
Profit Before Tax | -61.87 | 34.85 | 121.04 | 88.68 | 61.28 | 55.79 |
Tax | 0.00 | 0.00 | 28.61 | 24.59 | 16.86 | 15.69 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -14.89 | 9.33 | 2.61 | -0.61 | -3.05 | 4.42 |
Reported Net Profit | -46.99 | 25.52 | 89.82 | 64.69 | 47.47 | 35.69 |
Extraordinary Items | -0.11 | -0.38 | 0.01 | -0.05 | -0.13 | 0.00 |
Adjusted Net Profit | -46.88 | 25.90 | 89.81 | 64.74 | 47.60 | 35.69 |
Adjustment below Net Profit | -0.57 | -0.23 | -0.01 | -0.18 | -0.84 | -0.65 |
P & L Balance brought forward | 325.60 | 303.25 | 216.37 | 154.79 | 111.09 | 78.99 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 2.94 | 2.94 | 2.94 | 2.94 | 2.93 | 2.93 |
P & L Balance carried down | 275.10 | 325.60 | 303.25 | 216.37 | 154.79 | 111.09 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Earnings Per Share-Unit Curr | -23.96 | 13.02 | 45.83 | 33.03 | 24.26 | 18.25 |
Earnings Per Share(Adj)-Unit Curr | -23.96 | 13.02 | 45.83 | 33.03 | 24.26 | 18.25 |
Book Value-Unit Curr | 188.01 | 213.61 | 202.06 | 157.60 | 125.94 | 103.55 |
Book Value(Adj)-Unit Curr | 188.01 | 213.61 | 202.06 | 157.60 | 125.94 | 103.55 |