Gross Sales | 50.79 | 110.79 | 142.85 |
Other Operating Income | 0.00 | 0.00 | 0.00 |
Other Income | 0.90 | 0.96 | 1.70 |
Total Income | 51.69 | 111.74 | 144.55 |
Total Expenditure | 69.12 | 114.21 | 139.71 |
PBIDT | -17.43 | -2.46 | 4.83 |
Interest | 6.10 | 6.00 | 6.47 |
PBDT | -23.53 | -8.46 | -1.63 |
Depreciation | 8.72 | 9.17 | 9.40 |
Tax | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
Deferred Tax | -7.90 | -4.19 | -2.83 |
Reported Profit After Tax | -24.35 | -13.45 | -8.21 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -24.35 | -13.45 | -8.21 |
EPS (Unit Curr.) | -12.42 | -6.86 | -4.19 |
EPS (Adj) (Unit Curr.) | -12.42 | -6.86 | -4.19 |
Calculated EPS (Unit Curr.) | -12.42 | -6.86 | -4.19 |
Calculated EPS (Adj) (Unit Curr.) | -12.42 | -6.86 | -4.19 |
Calculated EPS (Ann.) (Unit Curr.) | -49.66 | -27.43 | -16.74 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -49.66 | -27.43 | -16.74 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 |
Equity | 19.61 | 19.61 | 19.61 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
PBIDTM(%) | -34.32 | -2.22 | 3.38 |
PBDTM(%) | -46.33 | -7.64 | -1.14 |
PATM(%) | -47.94 | -12.14 | -5.75 |