| Gross Sales | 91.08 | 119.53 | 93.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.49 | 0.78 | 1.89 |
| Total Income | 91.57 | 120.30 | 95.75 |
| Total Expenditure | 102.07 | 114.00 | 99.60 |
| PBIDT | -10.50 | 6.30 | -3.85 |
| Interest | 11.05 | 10.40 | 9.92 |
| PBDT | -21.55 | -4.10 | -13.77 |
| Depreciation | 11.51 | 11.59 | 11.42 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.41 | 15.22 |
| Reported Profit After Tax | -33.06 | -16.10 | -40.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -33.06 | -16.10 | -40.40 |
| EPS (Unit Curr.) | -16.86 | -8.21 | -20.60 |
| EPS (Adj) (Unit Curr.) | -16.74 | -8.15 | -20.45 |
| Calculated EPS (Unit Curr.) | -16.86 | -8.21 | -20.60 |
| Calculated EPS (Adj) (Unit Curr.) | -16.74 | -8.15 | -20.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -67.42 | -32.83 | -82.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -66.93 | -32.59 | -81.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.61 | 19.61 | 19.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -11.53 | 5.27 | -4.10 |
| PBDTM(%) | -23.66 | -3.43 | -14.67 |
| PATM(%) | -36.30 | -13.47 | -43.04 |