| Gross Sales | 69.37 | 153.75 | 50.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.91 | 2.03 | 0.90 |
| Total Income | 70.28 | 155.78 | 51.69 |
| Total Expenditure | 115.62 | 141.04 | 69.12 |
| PBIDT | -45.34 | 14.74 | -17.43 |
| Interest | 7.05 | 6.68 | 6.10 |
| PBDT | -52.39 | 8.06 | -23.53 |
| Depreciation | 9.28 | 9.02 | 8.72 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -21.93 | 0.03 | -7.90 |
| Reported Profit After Tax | -39.74 | -0.99 | -24.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -39.74 | -0.99 | -24.35 |
| EPS (Unit Curr.) | -20.26 | -0.50 | -12.42 |
| EPS (Adj) (Unit Curr.) | -20.26 | -0.50 | -12.42 |
| Calculated EPS (Unit Curr.) | -20.26 | -0.50 | -12.42 |
| Calculated EPS (Adj) (Unit Curr.) | -20.26 | -0.50 | -12.42 |
| Calculated EPS (Ann.) (Unit Curr.) | -81.05 | -2.02 | -49.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -81.05 | -2.02 | -49.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.61 | 19.61 | 19.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -65.36 | 9.59 | -34.32 |
| PBDTM(%) | -75.52 | 5.24 | -46.33 |
| PATM(%) | -57.29 | -0.64 | -47.94 |