| Gross Sales | 158.62 | 124.72 | 73.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.61 | 0.79 | 1.09 |
| Total Income | 161.24 | 125.51 | 74.82 |
| Total Expenditure | 149.46 | 122.82 | 80.40 |
| PBIDT | 11.78 | 2.69 | -5.59 |
| Interest | 7.93 | 7.18 | 8.41 |
| PBDT | 3.84 | -4.48 | -13.99 |
| Depreciation | 11.79 | 11.24 | 10.46 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.78 | -15.72 | -24.45 |
| Extra-ordinary Items | 0.00 | -2.09 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.78 | -13.63 | -24.45 |
| EPS (Unit Curr.) | -3.49 | -7.06 | -11.39 |
| EPS (Adj) (Unit Curr.) | -3.49 | -7.06 | -11.39 |
| Calculated EPS (Unit Curr.) | -3.49 | -7.05 | -10.97 |
| Calculated EPS (Adj) (Unit Curr.) | -3.49 | -7.05 | -10.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.97 | -28.22 | -43.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.97 | -28.22 | -43.89 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 22.28 | 22.28 | 22.28 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 7.43 | 2.16 | -7.58 |
| PBDTM(%) | 2.42 | -3.59 | -18.98 |
| PATM(%) | -4.90 | -12.60 | -33.17 |