Particulars( Income ) | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|
Sales Turnover | 12.73 | 22.68 | 36.52 | 63.92 | 83.65 | 90.90 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 |
Net Sales | 12.73 | 22.68 | 36.52 | 63.92 | 83.65 | 89.22 |
Other Income | 3.39 | 1.71 | 0.08 | 0.09 | 0.27 | 0.07 |
Stock Adjustments | -2.92 | -12.98 | 2.00 | 4.08 | 4.92 | 2.97 |
Total Income | 13.20 | 11.41 | 38.60 | 68.09 | 88.84 | 92.26 |
| | | | | |
Raw Materials | 9.52 | 42.43 | 31.28 | 49.83 | 66.09 | 73.00 |
Power & Fuel Cost | 1.03 | 0.78 | 2.31 | 4.10 | 4.91 | 4.32 |
Employee Cost | 0.45 | 0.62 | 0.81 | 1.26 | 1.31 | 1.03 |
Other Manufacturing Expenses | 0.03 | 0.36 | 1.24 | 4.50 | 6.67 | 5.50 |
Selling & Administrative Expenses | 0.17 | 0.40 | 0.65 | 3.43 | 3.60 | 2.88 |
Miscellaneous Expenses | 0.08 | 0.49 | 2.35 | 0.04 | 0.13 | 0.07 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 11.29 | 45.07 | 38.63 | 63.15 | 82.71 | 86.81 |
Operating Profit | 1.90 | -33.66 | -0.05 | 4.94 | 6.13 | 5.45 |
Interest | 1.80 | 2.60 | 4.14 | 3.93 | 3.81 | 2.05 |
Gross Profit | 0.10 | -36.26 | -4.19 | 1.01 | 2.32 | 3.40 |
Depreciation | 0.64 | 0.68 | 0.81 | 0.92 | 0.84 | 0.64 |
Profit Before Tax | -0.54 | -36.94 | -5.00 | 0.09 | 1.48 | 2.76 |
Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.28 | 0.57 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.52 | -0.41 | 0.18 | -0.90 | 0.03 | 0.05 |
Reported Net Profit | -1.06 | -36.53 | -5.17 | 0.98 | 1.17 | 2.15 |
Extraordinary Items | 0.00 | -0.19 | -2.24 | 0.00 | -0.05 | 0.00 |
Adjusted Net Profit | -1.06 | -36.34 | -2.93 | 0.98 | 1.22 | 2.15 |
Adjustment below Net Profit | 0.01 | -0.01 | -0.24 | -0.21 | -0.14 | 0.00 |
P & L Balance brought forward | -35.40 | 1.14 | 6.55 | 5.78 | 4.75 | 2.60 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -36.45 | -35.40 | 1.14 | 6.55 | 5.78 | 4.75 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -0.71 | -24.48 | -3.46 | 0.65 | 0.78 | 1.44 |
Earnings Per Share(Adj)-Unit Curr | -0.71 | -24.48 | -3.46 | 0.65 | 0.78 | 1.44 |
Book Value-Unit Curr | -8.37 | -7.67 | 16.78 | 20.38 | 19.86 | 19.17 |
Book Value(Adj)-Unit Curr | -8.37 | -7.67 | 16.78 | 20.38 | 19.86 | 19.17 |