| Gross Sales | 3.37 | 4.44 | 2.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.23 | 3.16 |
| Total Income | 3.37 | 4.68 | 5.50 |
| Total Expenditure | 4.15 | 3.23 | 2.88 |
| PBIDT | -0.78 | 1.44 | 2.63 |
| Interest | 0.48 | 1.70 | 0.02 |
| PBDT | -1.26 | -0.25 | 2.61 |
| Depreciation | 0.16 | 0.16 | 0.15 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.05 | 0.46 |
| Reported Profit After Tax | -1.51 | -0.46 | 2.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.51 | -0.46 | 2.00 |
| EPS (Unit Curr.) | -1.02 | -0.31 | 1.34 |
| EPS (Adj) (Unit Curr.) | -1.02 | -0.31 | 1.34 |
| Calculated EPS (Unit Curr.) | -1.01 | -0.31 | 1.34 |
| Calculated EPS (Adj) (Unit Curr.) | -1.01 | -0.31 | 1.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.06 | -1.23 | 5.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.06 | -1.23 | 5.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.92 | 14.92 | 14.92 |
| Reserve & Surplus | -28.73 | -25.82 | -27.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -23.15 | 32.43 | 111.91 |
| PBDTM(%) | -37.39 | -5.63 | 111.06 |
| PATM(%) | -44.81 | -10.36 | 85.11 |