| Share Capital | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 |
| Reserves Total | -6.11 | 2.45 | 3.20 | 5.42 | 5.11 | 4.71 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -0.76 | 7.80 | 8.55 | 10.77 | 10.46 | 10.06 |
| Secured Loans | 0.00 | 5.23 | 7.93 | 11.91 | 18.39 | 17.85 |
| Unsecured Loans | 11.26 | 20.45 | 25.55 | 24.44 | 17.20 | 9.42 |
| Total Debt | 11.26 | 25.68 | 33.48 | 36.35 | 35.59 | 27.27 |
| Other Liabilities | 0.00 | 0.08 | 0.10 | 0.08 | 0.08 | 0.07 |
| Total Liabilities | 10.50 | 33.56 | 42.13 | 47.20 | 46.13 | 37.40 |
| | | | | | |
| Gross Block | 28.49 | 30.14 | 30.51 | 30.56 | 21.47 | 13.81 |
| Less : Accumulated Depreciation | 10.33 | 8.87 | 7.43 | 5.99 | 4.82 | 4.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 18.16 | 21.27 | 23.08 | 24.57 | 16.65 | 9.71 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 8.31 | 12.56 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 3.63 | 5.57 | 8.71 | 7.24 | 7.20 | 5.08 |
| Sundry Debtors | 8.89 | 9.51 | 12.90 | 19.57 | 17.43 | 12.00 |
| Cash and Bank Balance | 0.18 | 0.13 | 0.16 | 0.19 | 0.11 | 0.07 |
| Loans and Advances | 1.52 | 0.45 | 0.70 | 0.33 | 1.33 | 1.17 |
| Total Current Assets | 14.22 | 15.66 | 22.47 | 27.32 | 26.06 | 18.32 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 19.00 | 3.37 | 3.23 | 4.08 | 4.65 | 3.14 |
| Provisions | 3.11 | 0.23 | 0.22 | 0.18 | 0.18 | 0.20 |
| Total Current Liabilities & Provisions | 22.12 | 3.60 | 3.45 | 4.25 | 4.83 | 3.35 |
| Net Current Assets | -7.89 | 12.06 | 19.02 | 23.07 | 21.23 | 14.97 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 1.24 | 0.54 | 0.19 | 0.12 |
| Deferred Tax Liability | 0.00 | 0.00 | 1.58 | 1.20 | 0.81 | 0.67 |
| Net Deferred Tax | 0.00 | 0.00 | -0.34 | -0.66 | -0.62 | -0.55 |
| Other Assets | 0.23 | 0.23 | 0.38 | 0.23 | 0.56 | 0.71 |
| Total Assets | 10.51 | 33.56 | 42.13 | 47.20 | 46.13 | 37.41 |
| Contingent Liabilities | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |