| Gross Sales | 7.44 | 9.37 | 8.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.02 | 0.00 |
| Total Income | 7.53 | 9.39 | 8.20 |
| Total Expenditure | 7.84 | 15.37 | 8.31 |
| PBIDT | -0.31 | -5.99 | -0.11 |
| Interest | 0.45 | 0.42 | 0.42 |
| PBDT | -0.76 | -6.41 | -0.53 |
| Depreciation | 0.34 | 0.36 | 0.36 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | -1.67 | -0.45 |
| Reported Profit After Tax | -0.83 | -5.11 | -0.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.83 | -5.11 | -0.44 |
| EPS (Unit Curr.) | -1.55 | -9.55 | -0.83 |
| EPS (Adj) (Unit Curr.) | -1.55 | -9.55 | -0.83 |
| Calculated EPS (Unit Curr.) | -1.55 | -9.55 | -0.82 |
| Calculated EPS (Adj) (Unit Curr.) | -1.55 | -9.55 | -0.82 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.18 | -38.19 | -3.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.18 | -38.19 | -3.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.35 | 5.35 | 5.35 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -4.17 | -63.93 | -1.34 |
| PBDTM(%) | -10.22 | -68.41 | -6.47 |
| PATM(%) | -11.16 | -54.54 | -5.37 |