| Gross Sales | 8.17 | 11.67 | 13.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 3.05 | 0.68 |
| Total Income | 8.19 | 14.72 | 14.09 |
| Total Expenditure | 8.65 | 12.79 | 13.52 |
| PBIDT | -0.46 | 1.93 | 0.57 |
| Interest | 0.51 | 0.49 | 0.67 |
| PBDT | -0.97 | 1.43 | -0.10 |
| Depreciation | 0.39 | 0.36 | 0.36 |
| Tax | 0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.79 | 0.21 | 0.08 |
| Reported Profit After Tax | -0.57 | 0.86 | -0.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.57 | 0.86 | -0.54 |
| EPS (Unit Curr.) | -1.00 | 1.61 | -1.00 |
| EPS (Adj) (Unit Curr.) | -1.00 | 1.61 | -1.00 |
| Calculated EPS (Unit Curr.) | -1.07 | 1.61 | -1.00 |
| Calculated EPS (Adj) (Unit Curr.) | -1.07 | 1.61 | -1.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.28 | 6.44 | -4.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.28 | 6.44 | -4.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.35 | 5.35 | 5.35 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -5.63 | 16.54 | 4.25 |
| PBDTM(%) | -11.87 | 12.25 | -0.75 |
| PATM(%) | -6.98 | 7.37 | -4.03 |