| Share Capital | 57.66 | 54.80 | 52.14 | 49.25 | 49.25 | 49.25 |
| Reserves Total | 5224.88 | 4557.77 | 3617.36 | 2613.44 | 2476.85 | 2349.14 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 2.86 | 226.53 | 226.53 | 0.00 | 0.00 |
| Total Shareholders Funds | 5282.54 | 4615.43 | 3896.03 | 2889.22 | 2526.10 | 2398.39 |
| Secured Loans | 3890.48 | 4045.25 | 2006.68 | 1945.51 | 2347.41 | 2050.79 |
| Unsecured Loans | 475.88 | 493.49 | 471.38 | 689.18 | 569.84 | 420.63 |
| Total Debt | 4366.36 | 4538.74 | 2478.06 | 2634.69 | 2917.25 | 2471.42 |
| Other Liabilities | 1056.26 | 970.77 | 702.61 | 626.73 | 537.62 | 508.81 |
| Total Liabilities | 10705.16 | 10124.94 | 7076.70 | 6150.64 | 5980.97 | 5378.62 |
| | | | | | |
| Gross Block | 11265.99 | 10575.43 | 6720.50 | 6340.55 | 6100.62 | 5917.70 |
| Less : Accumulated Depreciation | 4659.09 | 4342.74 | 3142.87 | 2965.90 | 2751.42 | 2580.30 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6606.90 | 6232.69 | 3577.63 | 3374.65 | 3349.20 | 3337.40 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 886.27 | 365.10 | 318.09 | 104.80 | 79.00 | 68.77 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 152.85 | 162.30 | 794.45 | 797.84 | 791.11 | 733.10 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2231.10 | 2110.88 | 1396.54 | 1291.67 | 1532.84 | 1194.58 |
| Sundry Debtors | 3108.83 | 2830.79 | 2169.88 | 1774.20 | 1667.38 | 1367.28 |
| Cash and Bank Balance | 127.40 | 622.70 | 591.83 | 78.77 | 76.27 | 62.97 |
| Loans and Advances | 598.39 | 526.54 | 595.35 | 487.16 | 511.03 | 343.60 |
| Total Current Assets | 6065.72 | 6090.91 | 4753.60 | 3631.80 | 3787.52 | 2968.43 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 2441.65 | 2338.42 | 1968.11 | 1474.85 | 1814.83 | 1559.26 |
| Provisions | 33.87 | 7.76 | 7.13 | 10.76 | 6.26 | 6.90 |
| Total Current Liabilities & Provisions | 2475.52 | 2346.18 | 1975.24 | 1485.61 | 1821.09 | 1566.16 |
| Net Current Assets | 3590.20 | 3744.73 | 2778.36 | 2146.19 | 1966.43 | 1402.27 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 135.71 | 271.61 | 61.38 | 200.97 | 236.88 | 302.41 |
| Deferred Tax Liability | 887.45 | 847.06 | 562.06 | 570.74 | 579.64 | 613.84 |
| Net Deferred Tax | -751.74 | -575.45 | -500.68 | -369.77 | -342.76 | -311.43 |
| Other Assets | 220.68 | 195.57 | 108.85 | 96.93 | 137.99 | 148.51 |
| Total Assets | 10705.16 | 10124.94 | 7076.70 | 6150.64 | 5980.97 | 5378.62 |
| Contingent Liabilities | 453.44 | 507.46 | 456.12 | 280.25 | 334.66 | 310.42 |