| Gross Sales | 1.58 | 3.04 | 2.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.53 | 0.67 | 0.64 |
| Total Income | 2.12 | 3.72 | 3.40 |
| Total Expenditure | 3.43 | 4.28 | 3.28 |
| PBIDT | -1.31 | -0.57 | 0.12 |
| Interest | 3.62 | 2.85 | 2.84 |
| PBDT | -4.93 | -3.42 | -2.72 |
| Depreciation | 0.11 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.90 | 0.11 |
| Reported Profit After Tax | -5.04 | -4.33 | -2.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.04 | -4.33 | -2.85 |
| EPS (Unit Curr.) | -3.59 | -3.08 | -2.03 |
| EPS (Adj) (Unit Curr.) | -3.59 | -3.08 | -2.03 |
| Calculated EPS (Unit Curr.) | -3.59 | -3.08 | -2.03 |
| Calculated EPS (Adj) (Unit Curr.) | -3.59 | -3.08 | -2.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.35 | -12.33 | -8.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.35 | -12.33 | -8.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.05 | 14.05 | 14.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -82.91 | -18.75 | 4.35 |
| PBDTM(%) | -312.03 | -112.50 | -98.55 |
| PATM(%) | -318.99 | -142.43 | -103.26 |