| Gross Sales | 807.96 | 612.60 | 408.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 39.41 | 35.49 | 0.06 |
| Total Income | 847.37 | 648.09 | 408.52 |
| Total Expenditure | 850.15 | 609.91 | 408.08 |
| PBIDT | -2.78 | 38.18 | 0.44 |
| Interest | 1.02 | 0.35 | 0.22 |
| PBDT | -3.80 | 37.82 | 0.21 |
| Depreciation | 0.01 | 0.01 | 0.03 |
| Tax | 3.65 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.01 | -0.17 |
| Reported Profit After Tax | -7.38 | 37.82 | 0.34 |
| Extra-ordinary Items | -39.05 | 34.43 | -1.42 |
| Adjusted Profit After Extra-ordinary item | 31.67 | 3.39 | 1.76 |
| EPS (Unit Curr.) | -9.27 | 47.50 | 0.43 |
| EPS (Adj) (Unit Curr.) | -9.27 | 47.50 | 0.43 |
| Calculated EPS (Unit Curr.) | -9.27 | 47.49 | 0.43 |
| Calculated EPS (Adj) (Unit Curr.) | -9.27 | 47.49 | 0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -37.07 | 189.95 | 1.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -37.07 | 189.95 | 1.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.96 | 7.96 | 7.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -0.34 | 6.23 | 0.11 |
| PBDTM(%) | -0.47 | 6.17 | 0.05 |
| PATM(%) | -0.91 | 6.17 | 0.08 |