| Gross Sales | 27.69 | 12.60 | 9.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.30 | 23.67 | 2.61 |
| Total Income | 28.00 | 36.26 | 12.11 |
| Total Expenditure | 28.21 | 11.94 | 11.08 |
| PBIDT | -0.21 | 24.32 | 1.03 |
| Interest | 0.18 | 0.28 | 0.43 |
| PBDT | -0.39 | 24.05 | 0.60 |
| Depreciation | 0.36 | 0.33 | 0.27 |
| Tax | 0.00 | 2.14 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.75 | 21.57 | 0.33 |
| Extra-ordinary Items | -3.05 | 21.51 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.30 | 0.06 | 0.33 |
| EPS (Unit Curr.) | -0.04 | 1.22 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.04 | 1.22 | 0.02 |
| Calculated EPS (Unit Curr.) | -0.04 | 1.22 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | 1.22 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.17 | 4.90 | 0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.17 | 4.90 | 0.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 176.12 | 176.12 | 176.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -0.76 | 193.02 | 10.85 |
| PBDTM(%) | -1.41 | 190.87 | 6.32 |
| PATM(%) | -2.71 | 171.19 | 3.48 |