| Gross Sales | 19.93 | 38.74 | 31.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.52 | 5.66 | 1.66 |
| Total Income | 22.45 | 44.39 | 32.93 |
| Total Expenditure | 20.38 | 41.82 | 35.91 |
| PBIDT | 2.07 | 2.57 | -2.98 |
| Interest | 2.00 | 1.43 | 0.83 |
| PBDT | 0.08 | 1.15 | -3.81 |
| Depreciation | 0.32 | 0.31 | 0.30 |
| Tax | 0.00 | -0.83 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.05 | 0.00 |
| Reported Profit After Tax | -0.24 | 1.72 | -4.12 |
| Extra-ordinary Items | 0.00 | 5.28 | -3.39 |
| Adjusted Profit After Extra-ordinary item | -0.24 | -3.56 | -0.73 |
| EPS (Unit Curr.) | -0.01 | 0.10 | -0.23 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.10 | -0.23 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.10 | -0.23 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.10 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.05 | 0.39 | -0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.05 | 0.39 | -0.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 177.52 | 176.12 | 176.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.39 | 6.63 | -9.53 |
| PBDTM(%) | 0.40 | 2.97 | -12.18 |
| PATM(%) | -1.20 | 4.44 | -13.18 |