| Gross Sales | 10.15 | 16.31 | 28.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.95 | 2.46 | 22.61 |
| Total Income | 12.10 | 18.77 | 50.69 |
| Total Expenditure | 33.11 | 17.46 | 50.00 |
| PBIDT | -21.01 | 1.30 | 0.69 |
| Interest | 0.60 | 1.02 | 0.22 |
| PBDT | -21.61 | 0.28 | 0.47 |
| Depreciation | 0.26 | 0.27 | 0.27 |
| Tax | 1.10 | 0.00 | 0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.07 |
| Reported Profit After Tax | -22.96 | 0.01 | 0.04 |
| Extra-ordinary Items | -19.45 | 0.00 | 20.97 |
| Adjusted Profit After Extra-ordinary item | -3.51 | 0.01 | -20.93 |
| EPS (Unit Curr.) | -1.30 | 0.00 | 0.01 |
| EPS (Adj) (Unit Curr.) | -1.30 | 0.00 | 0.01 |
| Calculated EPS (Unit Curr.) | -1.30 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -1.30 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.22 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.22 | 0.00 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 176.12 | 176.12 | 176.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -207.00 | 7.97 | 2.46 |
| PBDTM(%) | -212.91 | 1.72 | 1.67 |
| PATM(%) | -226.21 | 0.06 | 0.14 |