| Share Capital | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 3.96 |
| Reserves Total | -2.61 | -1.97 | 8.50 | 10.47 | 11.22 | 3.79 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2.06 | 2.70 | 13.17 | 15.14 | 15.89 | 7.75 |
| Secured Loans | 0.69 | 1.02 | 1.12 | 0.23 | 0.00 | 1.50 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.69 | 1.02 | 1.12 | 0.23 | 0.00 | 1.50 |
| Other Liabilities | 0.02 | 0.03 | 0.09 | 0.10 | 0.22 | 0.19 |
| Total Liabilities | 2.77 | 3.75 | 14.38 | 15.47 | 16.11 | 9.44 |
| | | | | | |
| Gross Block | 4.27 | 4.27 | 4.27 | 4.26 | 4.22 | 5.17 |
| Less : Accumulated Depreciation | 2.49 | 2.23 | 1.94 | 1.64 | 1.39 | 2.68 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.78 | 2.04 | 2.33 | 2.62 | 2.83 | 2.49 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.54 | 0.61 | 10.37 | 10.37 | 8.87 | 4.11 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1.01 | 1.77 | 2.50 | 2.82 | 3.06 | 3.20 |
| Sundry Debtors | 0.17 | 0.19 | 1.07 | 1.14 | 1.48 | 2.13 |
| Cash and Bank Balance | 0.00 | 0.02 | 0.04 | 0.19 | 0.80 | 0.87 |
| Loans and Advances | 0.18 | 0.20 | 0.29 | 0.41 | 2.55 | 1.76 |
| Total Current Assets | 1.36 | 2.18 | 3.89 | 4.56 | 7.89 | 7.96 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.70 | 0.86 | 1.71 | 1.58 | 2.08 | 4.74 |
| Provisions | 0.05 | 0.06 | 0.30 | 0.29 | 1.26 | 0.27 |
| Total Current Liabilities & Provisions | 0.75 | 0.91 | 2.01 | 1.87 | 3.34 | 5.01 |
| Net Current Assets | 0.61 | 1.27 | 1.88 | 2.70 | 4.55 | 2.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.35 |
| Deferred Tax Liability | 0.17 | 0.20 | 0.21 | 0.21 | 0.14 | 0.45 |
| Net Deferred Tax | -0.15 | -0.17 | -0.20 | -0.21 | -0.14 | -0.10 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2.78 | 3.75 | 14.38 | 15.48 | 16.12 | 9.44 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |