| Gross Sales | 13.17 | 7.46 | 14.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.54 | 0.48 | 1.28 |
| Total Income | 13.71 | 7.94 | 16.13 |
| Total Expenditure | 6.88 | 1.29 | 14.91 |
| PBIDT | 6.83 | 6.65 | 1.22 |
| Interest | 6.05 | 6.37 | 4.35 |
| PBDT | 0.78 | 0.28 | -3.13 |
| Depreciation | 0.24 | 0.21 | 0.18 |
| Tax | 0.16 | 0.00 | -4.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.01 | -0.03 |
| Reported Profit After Tax | 0.34 | 0.06 | 0.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.34 | 0.06 | 0.94 |
| EPS (Unit Curr.) | 0.08 | 0.01 | 0.23 |
| EPS (Adj) (Unit Curr.) | 0.08 | 0.01 | 0.23 |
| Calculated EPS (Unit Curr.) | 0.08 | 0.01 | 0.23 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | 0.01 | 0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.31 | 0.06 | 0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.31 | 0.06 | 0.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 43.25 | 43.25 | 41.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 51.86 | 89.14 | 8.22 |
| PBDTM(%) | 5.92 | 3.75 | -21.08 |
| PATM(%) | 2.58 | 0.80 | 6.33 |