| Share Capital | 385.98 | 391.43 | 385.26 | 384.91 | 384.80 | 384.41 |
| Reserves Total | 1545.95 | -6694.56 | -6426.43 | -319.88 | 5471.76 | 6554.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 5.88 | 5.88 | 5.88 | 5.88 |
| Total Shareholders Funds | 1931.93 | -6303.13 | -6035.29 | 70.91 | 5862.44 | 6944.79 |
| Secured Loans | 1891.71 | 2252.34 | 3896.74 | 2505.62 | 685.64 | 2429.17 |
| Unsecured Loans | 49388.31 | 42601.88 | 32981.10 | 27354.03 | 22033.53 | 0.00 |
| Total Debt | 51280.02 | 44854.22 | 36877.84 | 29859.65 | 22719.17 | 2429.17 |
| Other Liabilities | 11528.34 | 9307.37 | 4035.24 | 3339.41 | 3849.82 | 7810.42 |
| Total Liabilities | 64740.29 | 47858.46 | 34877.79 | 33269.97 | 32431.43 | 17184.38 |
| | | | | | |
| Gross Block | 57566.65 | 43224.06 | 33264.81 | 27833.05 | 22555.12 | 7575.50 |
| Less : Accumulated Depreciation | 21530.08 | 15574.09 | 11982.74 | 9017.58 | 5776.92 | 1913.46 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 36036.57 | 27649.97 | 21282.07 | 18815.47 | 16778.20 | 5662.04 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.48 | 20.77 | 125.31 | 71.74 | 140.24 | 23.63 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 16453.16 | 11514.35 | 8032.61 | 7290.17 | 9499.35 | 6516.70 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 624.80 | 591.07 | 408.06 | 316.42 | 286.13 | 211.44 |
| Sundry Debtors | 642.52 | 519.90 | 332.92 | 219.17 | 259.61 | 362.47 |
| Cash and Bank Balance | 16709.34 | 11810.57 | 10116.52 | 11227.06 | 10829.41 | 8606.36 |
| Loans and Advances | 2297.70 | 1635.63 | 1257.08 | 1707.91 | 1537.14 | 2406.46 |
| Total Current Assets | 20274.36 | 14557.17 | 12114.59 | 13470.56 | 12912.29 | 11586.73 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 16743.43 | 10893.60 | 10220.86 | 8094.47 | 8218.87 | 7596.04 |
| Provisions | 585.11 | 290.64 | 761.46 | 1609.81 | 1398.17 | 166.89 |
| Total Current Liabilities & Provisions | 17328.54 | 11184.24 | 10982.32 | 9704.28 | 9617.04 | 7762.94 |
| Net Current Assets | 2945.82 | 3372.93 | 1132.27 | 3766.28 | 3295.25 | 3823.79 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1554.77 | 1103.37 | 878.00 | 969.16 | 1182.06 | 1227.11 |
| Deferred Tax Liability | 1135.58 | 808.42 | 583.05 | 674.22 | 887.11 | 1291.53 |
| Net Deferred Tax | 419.19 | 294.95 | 294.95 | 294.94 | 294.95 | -64.42 |
| Other Assets | 8884.07 | 5005.48 | 4010.58 | 3031.38 | 2423.43 | 1222.64 |
| Total Assets | 64740.29 | 47858.45 | 34877.78 | 33269.98 | 32431.42 | 17184.38 |
| Contingent Liabilities | 1582.88 | 1279.88 | 0.00 | 1670.21 | 1377.12 | 1302.12 |