| Gross Sales | 1.36 | 35.56 | 58.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.12 | 0.71 |
| Total Income | 1.36 | 35.67 | 58.86 |
| Total Expenditure | 16.49 | 42.84 | 67.12 |
| PBIDT | -15.13 | -7.17 | -8.26 |
| Interest | 2.90 | 3.44 | 2.63 |
| PBDT | -18.04 | -10.61 | -10.89 |
| Depreciation | 1.56 | 1.56 | 1.68 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.59 | -2.92 | -3.68 |
| Reported Profit After Tax | -26.19 | -9.26 | -8.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -26.19 | -9.26 | -8.90 |
| EPS (Unit Curr.) | -5.63 | -1.99 | -1.91 |
| EPS (Adj) (Unit Curr.) | -5.63 | -1.99 | -1.91 |
| Calculated EPS (Unit Curr.) | -5.63 | -1.99 | -1.91 |
| Calculated EPS (Adj) (Unit Curr.) | -5.63 | -1.99 | -1.91 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.53 | -7.96 | -7.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.53 | -7.96 | -7.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 46.50 | 46.50 | 46.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -1112.50 | -20.16 | -14.20 |
| PBDTM(%) | -1326.47 | -29.84 | -18.73 |
| PATM(%) | -1925.74 | -26.04 | -15.31 |