| Gross Sales | 5.64 | 0.35 | 1.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.01 | 0.03 |
| Total Income | 5.70 | 0.36 | 1.47 |
| Total Expenditure | 5.56 | 0.59 | 1.56 |
| PBIDT | 0.14 | -0.23 | -0.09 |
| Interest | 0.03 | 0.02 | 0.04 |
| PBDT | 0.11 | -0.25 | -0.13 |
| Depreciation | 0.24 | 0.24 | 0.25 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.13 | -0.49 | -0.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.13 | -0.49 | -0.38 |
| EPS (Unit Curr.) | -0.09 | -0.35 | -0.27 |
| EPS (Adj) (Unit Curr.) | -0.09 | -0.35 | -0.19 |
| Calculated EPS (Unit Curr.) | -0.09 | -0.35 | -0.27 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | -0.35 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.37 | -1.40 | -1.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.37 | -1.40 | -0.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.11 | 14.11 | 14.11 |
| Reserve & Surplus | 0.00 | 19.87 | 19.87 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.48 | -65.71 | -6.25 |
| PBDTM(%) | 1.95 | -71.43 | -9.03 |
| PATM(%) | -2.30 | -140.00 | -26.39 |