| Gross Sales | 332.26 | 327.23 | 275.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.52 | 6.87 | 1.84 |
| Total Income | 337.78 | 334.10 | 277.12 |
| Total Expenditure | 571.16 | 257.06 | 256.23 |
| PBIDT | -233.38 | 77.03 | 20.89 |
| Interest | 4.20 | 7.24 | 4.80 |
| PBDT | -237.58 | 69.79 | 16.09 |
| Depreciation | 21.78 | 24.84 | 26.65 |
| Tax | 19.42 | 7.77 | 0.45 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.43 | 4.06 | -2.36 |
| Reported Profit After Tax | -272.35 | 33.13 | -8.64 |
| Extra-ordinary Items | -306.49 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 34.14 | 33.13 | -8.64 |
| EPS (Unit Curr.) | -20.54 | 2.52 | -0.66 |
| EPS (Adj) (Unit Curr.) | -20.54 | 2.52 | -0.66 |
| Calculated EPS (Unit Curr.) | -20.47 | 2.50 | -0.66 |
| Calculated EPS (Adj) (Unit Curr.) | -20.47 | 2.50 | -0.66 |
| Calculated EPS (Ann.) (Unit Curr.) | -81.88 | 10.00 | -2.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -81.88 | 10.00 | -2.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.31 | 13.25 | 13.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -70.24 | 23.54 | 7.59 |
| PBDTM(%) | -71.50 | 21.33 | 5.84 |
| PATM(%) | -81.97 | 10.12 | -3.14 |