Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 38220.70 | 41672.70 | 44715.00 | 36859.50 | 27828.60 | 35278.65 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 38220.70 | 41672.70 | 44715.00 | 36859.50 | 27828.60 | 35278.65 |
Other Income | 173.90 | 428.00 | 1303.30 | 5603.70 | 606.50 | 197.03 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 38394.60 | 42100.70 | 46018.30 | 42463.20 | 28435.10 | 35475.68 |
| | | | | |
Raw Materials | 0.60 | 0.00 | 0.30 | 3.60 | 0.00 | 0.00 |
Power & Fuel Cost | 5687.40 | 5572.80 | 6158.00 | 5759.40 | 2976.60 | 3009.10 |
Employee Cost | 1561.40 | 1858.30 | 1972.60 | 2121.40 | 1396.80 | 1625.64 |
Other Manufacturing Expenses | 14187.50 | 16407.90 | 19042.30 | 22555.50 | 16246.70 | 18792.95 |
Selling & Administrative Expenses | 1104.20 | 917.20 | 1512.30 | 1590.60 | 1202.40 | 1363.23 |
Miscellaneous Expenses | 259.80 | 22761.20 | 40353.50 | 4163.40 | 328.30 | 396.43 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 22800.90 | 47517.40 | 69039.00 | 36193.90 | 22150.80 | 25187.34 |
Operating Profit | 15593.70 | -5416.70 | -23020.70 | 6269.30 | 6284.30 | 10288.32 |
Interest | 20973.40 | 17991.60 | 15377.20 | 9551.00 | 4930.30 | 4007.31 |
Gross Profit | -5379.70 | -23408.30 | -38397.90 | -3281.70 | 1354.00 | 6281.01 |
Depreciation | 22857.50 | 22906.20 | 23888.80 | 14409.80 | 8314.80 | 7700.02 |
Profit Before Tax | -28237.20 | -46314.50 | -62286.70 | -17691.50 | -6960.80 | -1419.01 |
Tax | 0.00 | -20.80 | 0.00 | 0.10 | 17.30 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 10844.80 | -3636.30 | -2519.80 | -587.93 |
Reported Net Profit | -28237.20 | -46293.70 | -73131.50 | -14055.30 | -4458.30 | -831.08 |
Extraordinary Items | 145.60 | -22063.20 | -31743.79 | 1947.60 | 149.00 | 15.07 |
Adjusted Net Profit | -28382.80 | -24230.50 | -41387.71 | -16002.90 | -4607.30 | -846.15 |
Adjustment below Net Profit | 40.00 | 65.50 | -4471.70 | -11840.00 | -952.40 | -47.22 |
P & L Balance brought forward | -148113.20 | -101885.00 | -24281.80 | 1613.50 | 7333.30 | 8511.05 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 309.10 | 299.43 |
P & L Balance carried down | -176310.40 | -148113.20 | -101885.00 | -24281.80 | 1613.50 | 7333.32 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -8.79 | -16.11 | -25.45 | 0.00 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -8.79 | -16.11 | -25.45 | 0.00 | 0.00 | 0.00 |
Book Value-Unit Curr | -19.13 | -13.12 | 3.13 | 72.71 | 70.20 | 65.80 |
Book Value(Adj)-Unit Curr | -19.13 | -13.12 | 3.13 | 72.71 | 42.40 | 39.74 |