| Gross Sales | 11535.00 | 11180.00 | 11205.00 |
| Other Operating Income | 4.00 | 17.00 | 9.00 |
| Other Income | 1809.00 | 57596.00 | 1281.00 |
| Total Income | 13348.00 | 68793.00 | 12495.00 |
| Total Expenditure | 6731.00 | 6544.00 | 6612.00 |
| PBIDT | 6617.00 | 62249.00 | 5883.00 |
| Interest | 5011.00 | 4873.00 | 5804.00 |
| PBDT | 1606.00 | 57376.00 | 79.00 |
| Depreciation | 5318.00 | 5354.00 | 5403.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3712.00 | 52022.00 | -5324.00 |
| Extra-ordinary Items | 1611.00 | 57488.00 | 1082.00 |
| Adjusted Profit After Extra-ordinary item | -5323.00 | -5466.00 | -6406.00 |
| EPS (Unit Curr.) | -0.34 | 4.80 | -0.49 |
| EPS (Adj) (Unit Curr.) | -0.34 | 4.80 | -0.49 |
| Calculated EPS (Unit Curr.) | -0.34 | 4.80 | -0.49 |
| Calculated EPS (Adj) (Unit Curr.) | -0.34 | 4.80 | -0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.37 | 19.21 | -1.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.37 | 19.21 | -1.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 108343.00 | 108343.00 | 108343.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 57.36 | 556.79 | 52.50 |
| PBDTM(%) | 13.92 | 513.20 | 0.71 |
| PATM(%) | -32.18 | 465.31 | -47.51 |