| Gross Sales | 10544.60 | 10543.10 | 10340.20 |
| Other Operating Income | 8.30 | 3.30 | 2.70 |
| Other Income | 23.30 | 86.20 | 81.10 |
| Total Income | 10576.20 | 10632.60 | 10424.00 |
| Total Expenditure | 6497.70 | 6586.60 | 6172.60 |
| PBIDT | 4078.50 | 4046.00 | 4251.40 |
| Interest | 6310.60 | 6131.90 | 5902.30 |
| PBDT | -2232.10 | -2085.90 | -1650.90 |
| Depreciation | 5721.90 | 5476.90 | 5620.80 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7954.00 | -7562.80 | -7271.70 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7954.00 | -7562.80 | -7271.70 |
| EPS (Unit Curr.) | -2.44 | -2.33 | -2.26 |
| EPS (Adj) (Unit Curr.) | -2.44 | -2.33 | -2.26 |
| Calculated EPS (Unit Curr.) | -2.48 | -2.35 | -2.26 |
| Calculated EPS (Adj) (Unit Curr.) | -2.48 | -2.35 | -2.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.91 | -9.42 | -9.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.91 | -9.42 | -9.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 32118.80 | 32118.80 | 32118.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 38.68 | 38.38 | 41.12 |
| PBDTM(%) | -21.17 | -19.78 | -15.97 |
| PATM(%) | -75.43 | -71.73 | -70.32 |