| Gross Sales | 11205.00 | 11058.00 | 10896.40 |
| Other Operating Income | 9.00 | 10.00 | 9.10 |
| Other Income | 1281.00 | 146.00 | 224.90 |
| Total Income | 12495.00 | 11214.00 | 11130.40 |
| Total Expenditure | 6612.00 | 6611.00 | 6550.40 |
| PBIDT | 5883.00 | 4603.00 | 4580.00 |
| Interest | 5804.00 | 4772.00 | 5876.10 |
| PBDT | 79.00 | -169.00 | -1296.10 |
| Depreciation | 5403.00 | 5415.00 | 5336.80 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5324.00 | -5584.00 | -6632.90 |
| Extra-ordinary Items | 1082.00 | 38.00 | 76.20 |
| Adjusted Profit After Extra-ordinary item | -6406.00 | -5622.00 | -6709.10 |
| EPS (Unit Curr.) | -0.49 | -0.52 | -0.63 |
| EPS (Adj) (Unit Curr.) | -0.49 | -0.52 | -0.63 |
| Calculated EPS (Unit Curr.) | -0.49 | -0.52 | -0.61 |
| Calculated EPS (Adj) (Unit Curr.) | -0.49 | -0.52 | -0.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.97 | -2.06 | -2.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.97 | -2.06 | -2.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 108343.00 | 108343.00 | 108343.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 52.50 | 41.63 | 42.03 |
| PBDTM(%) | 0.71 | -1.53 | -11.89 |
| PATM(%) | -47.51 | -50.50 | -60.87 |