| Share Capital | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
| Reserves Total | 3.14 | 2.87 | 2.54 | 1.50 | 0.66 | 0.36 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 8.85 | 8.58 | 8.25 | 7.21 | 6.37 | 6.07 |
| Secured Loans | 2.77 | 2.19 | 2.18 | 1.09 | 0.94 | 0.98 |
| Unsecured Loans | 2.50 | 2.59 | 1.72 | 1.48 | 1.52 | 1.60 |
| Total Debt | 5.27 | 4.78 | 3.90 | 2.57 | 2.46 | 2.58 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.12 | 13.36 | 12.15 | 9.78 | 8.83 | 8.65 |
| | | | | | |
| Gross Block | 9.06 | 8.81 | 8.38 | 7.19 | 6.91 | 6.78 |
| Less : Accumulated Depreciation | 3.56 | 3.22 | 2.63 | 2.07 | 1.90 | 1.83 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.50 | 5.59 | 5.75 | 5.12 | 5.01 | 4.95 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 10.73 | 9.94 | 8.07 | 7.78 | 5.07 | 4.01 |
| Sundry Debtors | 5.46 | 6.16 | 5.82 | 4.51 | 3.49 | 3.92 |
| Cash and Bank Balance | 1.58 | 1.49 | 0.94 | 0.24 | 0.60 | 0.38 |
| Loans and Advances | 0.72 | 0.23 | 0.29 | 0.36 | 0.27 | 0.22 |
| Total Current Assets | 18.49 | 17.82 | 15.11 | 12.89 | 9.43 | 8.54 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 9.75 | 9.94 | 8.60 | 8.71 | 6.14 | 5.55 |
| Provisions | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Total Current Liabilities & Provisions | 9.76 | 9.94 | 8.60 | 8.71 | 6.14 | 5.62 |
| Net Current Assets | 8.73 | 7.88 | 6.51 | 4.17 | 3.29 | 2.93 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.17 | 0.20 | 0.45 |
| Deferred Tax Liability | 0.50 | 0.48 | 0.44 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -0.50 | -0.48 | -0.44 | 0.17 | 0.20 | 0.45 |
| Other Assets | 0.36 | 0.33 | 0.30 | 0.29 | 0.29 | 0.29 |
| Total Assets | 14.13 | 13.35 | 12.15 | 9.77 | 8.82 | 8.65 |
| Contingent Liabilities | 0.00 | 0.00 | 0.79 | 0.02 | 0.20 | 0.29 |