| Share Capital | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 |
| Reserves Total | 0.16 | -0.05 | -0.16 | -0.27 | -0.38 | -0.29 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 4.42 | 4.21 | 4.10 | 3.99 | 3.88 | 3.97 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.01 | 0.07 | 0.02 | 0.07 | 0.07 | 0.01 |
| Total Loan Funds | 0.01 | 0.07 | 0.02 | 0.07 | 0.07 | 0.01 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.43 | 4.28 | 4.12 | 4.06 | 3.95 | 3.98 |
| | | | | | |
| Loan / Non-Current Assets | 1.88 | 1.96 | 2.25 | 2.33 | 2.41 | 2.10 |
| Fixed Assets | | | | | | |
| Gross Block | 0.61 | 0.61 | 0.52 | 0.51 | 0.51 | 0.51 |
| Less: Accumulated Depreciation | 0.54 | 0.51 | 0.48 | 0.47 | 0.45 | 0.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.07 | 0.10 | 0.04 | 0.04 | 0.06 | 0.08 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.35 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.68 | 0.67 | 0.63 | 0.69 | 0.69 | 0.72 |
| Sundry Debtors | 0.03 | 0.04 | 0.08 | 0.06 | 0.08 | 0.08 |
| Cash and Bank Balance | 2.00 | 1.64 | 1.34 | 1.11 | 0.88 | 1.01 |
| Loans and Advances | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 2.72 | 2.37 | 2.05 | 1.85 | 1.65 | 1.81 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 |
| Provisions | 0.37 | 0.34 | 0.39 | 0.35 | 0.34 | 0.35 |
| Total Current Liabilities & Provisions | 0.37 | 0.34 | 0.41 | 0.36 | 0.35 | 0.35 |
| Net Current Assets | 2.35 | 2.03 | 1.65 | 1.49 | 1.30 | 1.46 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 4.44 | 4.28 | 4.13 | 4.05 | 3.96 | 3.98 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |