| Gross Sales | 6.92 | 7.24 | 5.34 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.25 | 0.31 |
| Total Income | 7.03 | 7.48 | 5.65 |
| Total Expenditure | 7.56 | 8.53 | 5.31 |
| PBIDT | -0.53 | -1.05 | 0.34 |
| Interest | 0.53 | 0.35 | 0.34 |
| PBDT | -1.05 | -1.40 | 0.00 |
| Depreciation | 0.29 | 0.29 | 0.29 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.03 | -0.03 |
| Reported Profit After Tax | -1.29 | -1.65 | -0.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.29 | -1.65 | -0.26 |
| EPS (Unit Curr.) | -0.12 | -0.16 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.12 | -0.16 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.11 | -0.15 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | -0.15 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.46 | -0.60 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.46 | -0.60 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.30 | 11.10 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -7.66 | -14.50 | 6.37 |
| PBDTM(%) | -15.17 | -19.34 | 0.00 |
| PATM(%) | -18.64 | -22.79 | -4.87 |