| Gross Sales | 0.64 | 1.28 | 1.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.63 | 1.71 | 0.66 |
| Total Income | 1.26 | 3.00 | 1.96 |
| Total Expenditure | 0.90 | 3.97 | 1.09 |
| PBIDT | 0.37 | -0.98 | 0.87 |
| Interest | 0.29 | 0.28 | 0.25 |
| PBDT | 0.08 | -1.26 | 0.63 |
| Depreciation | 0.23 | 0.28 | 0.28 |
| Tax | 0.00 | -0.20 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.35 | 0.00 |
| Reported Profit After Tax | -0.16 | -1.69 | 0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | -1.69 | 0.35 |
| EPS (Unit Curr.) | -0.03 | -0.31 | 0.06 |
| EPS (Adj) (Unit Curr.) | -0.03 | -0.31 | 0.06 |
| Calculated EPS (Unit Curr.) | -0.03 | -0.31 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | -0.31 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.11 | -1.25 | 0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.11 | -1.25 | 0.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 54.63 | 54.18 | 54.18 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 57.81 | -76.56 | 66.92 |
| PBDTM(%) | 12.50 | -98.44 | 48.46 |
| PATM(%) | -25.00 | -132.03 | 26.92 |