| Share Capital | 20.27 | 20.27 | 20.27 | 20.27 | 20.27 | 20.27 |
| Reserves Total | 50.28 | 43.98 | 38.55 | 31.77 | 26.69 | 21.38 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 70.55 | 64.25 | 58.82 | 52.04 | 46.96 | 41.65 |
| Secured Loans | 29.88 | 28.20 | 28.72 | 26.05 | 12.76 | 13.95 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Total Debt | 29.88 | 28.20 | 28.72 | 27.05 | 12.76 | 13.95 |
| Other Liabilities | 0.82 | 0.78 | 0.85 | 0.85 | 1.29 | 0.59 |
| Total Liabilities | 101.25 | 93.23 | 88.39 | 79.94 | 61.01 | 56.19 |
| | | | | | |
| Gross Block | 33.68 | 33.36 | 32.98 | 28.78 | 26.53 | 19.13 |
| Less : Accumulated Depreciation | 12.47 | 10.57 | 8.63 | 7.07 | 5.52 | 4.28 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 21.21 | 22.79 | 24.35 | 21.71 | 21.01 | 14.85 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.34 | 0.03 | 0.00 | 2.83 | 0.72 | 0.34 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.23 | 4.92 | 4.67 | 0.34 | 1.27 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 46.09 | 57.34 | 33.97 | 61.28 | 31.63 | 29.37 |
| Sundry Debtors | 26.17 | 22.31 | 12.63 | 16.29 | 11.39 | 16.58 |
| Cash and Bank Balance | 2.23 | 1.17 | 0.70 | 2.81 | 3.09 | 1.01 |
| Loans and Advances | 51.92 | 47.77 | 31.57 | 24.19 | 14.89 | 10.23 |
| Total Current Assets | 126.41 | 128.58 | 78.87 | 104.58 | 61.00 | 57.19 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 48.58 | 60.82 | 20.31 | 47.75 | 21.21 | 13.89 |
| Provisions | 1.81 | 0.93 | 0.06 | 0.09 | 1.73 | 1.26 |
| Total Current Liabilities & Provisions | 50.39 | 61.74 | 20.37 | 47.84 | 22.93 | 15.15 |
| Net Current Assets | 76.02 | 66.84 | 58.51 | 56.74 | 38.07 | 42.04 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.21 | 0.97 | 3.20 | 0.29 | 2.16 | 1.46 |
| Deferred Tax Liability | 2.42 | 2.77 | 2.83 | 2.71 | 2.88 | 2.80 |
| Net Deferred Tax | -2.21 | -1.80 | 0.37 | -2.42 | -0.72 | -1.34 |
| Other Assets | 0.65 | 0.45 | 0.48 | 0.74 | 0.67 | 0.30 |
| Total Assets | 101.25 | 93.23 | 88.39 | 79.95 | 61.02 | 56.19 |
| Contingent Liabilities | 0.00 | 0.00 | 0.21 | 0.13 | 0.21 | 0.21 |