| Particulars( Income ) | Mar 2000 | Mar 1999 | Mar 1998 |
|---|
| Sales Turnover | 42.77 | 27.17 | 16.10 |
| Excise Duty | 0.60 | 0.30 | 0.46 |
| Net Sales | 42.17 | 26.87 | 15.64 |
| Other Income | 3.48 | 2.19 | 0.22 |
| Stock Adjustments | -0.56 | 3.10 | 0.56 |
| Total Income | 45.09 | 32.16 | 16.42 |
| | |
| Raw Materials | 31.34 | 22.12 | 11.23 |
| Power & Fuel Cost | 3.15 | 2.24 | 1.06 |
| Employee Cost | 1.32 | 1.13 | 0.77 |
| Other Manufacturing Expenses | 0.36 | 0.22 | 0.14 |
| Selling & Administrative Expenses | 3.43 | 2.61 | 1.21 |
| Miscellaneous Expenses | 0.08 | 0.06 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 39.68 | 28.38 | 14.49 |
| Operating Profit | 5.41 | 3.78 | 1.93 |
| Interest | 2.79 | 1.81 | 0.83 |
| Gross Profit | 2.62 | 1.97 | 1.10 |
| Depreciation | 2.04 | 1.64 | 1.06 |
| Profit Before Tax | 0.58 | 0.33 | 0.04 |
| Tax | 0.07 | 0.05 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.51 | 0.28 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | 0.51 | 0.28 | 0.04 |
| Adjustment below Net Profit | 0.03 | 0.00 | 0.01 |
| P & L Balance brought forward | 0.33 | 0.05 | 0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.87 | 0.33 | 0.05 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.14 | 0.08 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.14 | 0.08 | 0.01 |
| Book Value-Unit Curr | 12.74 | 12.59 | 12.51 |
| Book Value(Adj)-Unit Curr | 12.74 | 12.59 | 12.51 |