| Gross Sales | 64.12 | 35.47 | 32.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.26 | 0.23 | 1.84 |
| Total Income | 64.38 | 35.70 | 34.03 |
| Total Expenditure | 69.20 | 43.41 | 54.02 |
| PBIDT | -4.82 | -7.71 | -19.99 |
| Interest | 0.13 | 0.02 | 0.03 |
| PBDT | -4.95 | -7.74 | -20.02 |
| Depreciation | 0.70 | 0.68 | 0.73 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.00 | -2.94 |
| Reported Profit After Tax | -5.82 | -8.41 | -17.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.82 | -8.41 | -17.82 |
| EPS (Unit Curr.) | -1.89 | -2.74 | -5.80 |
| EPS (Adj) (Unit Curr.) | -1.89 | -2.74 | -5.80 |
| Calculated EPS (Unit Curr.) | -1.89 | -2.73 | -5.79 |
| Calculated EPS (Adj) (Unit Curr.) | -1.89 | -2.73 | -5.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.57 | -10.94 | -23.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.57 | -10.94 | -23.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.38 | 15.38 | 15.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -7.52 | -21.74 | -62.08 |
| PBDTM(%) | -7.72 | -21.82 | -62.17 |
| PATM(%) | -9.08 | -23.71 | -55.34 |