| Gross Sales | 3.40 | 0.20 | 0.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 0.22 | 0.22 |
| Total Income | 3.74 | 0.42 | 0.41 |
| Total Expenditure | 4.23 | 0.26 | 0.28 |
| PBIDT | -0.49 | 0.15 | 0.12 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -0.49 | 0.15 | 0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.50 | 0.15 | 0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.50 | 0.15 | 0.12 |
| EPS (Unit Curr.) | -0.14 | 0.04 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.14 | 0.04 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.04 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.04 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.55 | 0.17 | 0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.55 | 0.17 | 0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.62 | 3.62 | 3.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 36215000.00 | 36215000.00 | 36215000.00 |
| Public Shareholding (% in Equity) | 99.93 | 99.93 | 99.93 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 25000.00 | 25000.00 | 25000.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.07 | 0.07 | 0.07 |
| PBIDTM(%) | -14.41 | 75.00 | 63.16 |
| PBDTM(%) | -14.41 | 75.00 | 63.16 |
| PATM(%) | -14.71 | 75.00 | 63.16 |