| Gross Sales | 0.05 | 0.05 | 0.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.26 | 0.30 |
| Total Income | 0.24 | 0.31 | 0.36 |
| Total Expenditure | 0.32 | 0.13 | 0.10 |
| PBIDT | -0.07 | 0.18 | 0.25 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -0.07 | 0.18 | 0.25 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Tax | -0.02 | 0.03 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.04 |
| Reported Profit After Tax | -0.07 | 0.12 | 0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.07 | 0.12 | 0.17 |
| EPS (Unit Curr.) | -0.25 | 0.46 | 0.63 |
| EPS (Adj) (Unit Curr.) | -0.25 | 0.46 | 0.63 |
| Calculated EPS (Unit Curr.) | -0.25 | 0.46 | 0.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | 0.46 | 0.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.01 | 1.86 | 2.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.01 | 1.86 | 2.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.64 | 2.64 | 2.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -140.00 | 360.00 | 416.67 |
| PBDTM(%) | -140.00 | 360.00 | 416.67 |
| PATM(%) | -140.00 | 240.00 | 283.33 |