| Share Capital | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 |
| Reserves Total | 234.98 | 189.79 | 154.84 | 125.72 | 102.18 | 80.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 261.14 | 215.95 | 181.00 | 151.88 | 128.34 | 106.66 |
| Secured Loans | 237.72 | 177.19 | 124.10 | 88.28 | 56.22 | 53.36 |
| Unsecured Loans | 127.70 | 71.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 365.42 | 249.18 | 124.10 | 88.28 | 56.22 | 53.36 |
| Other Liabilities | 12.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 638.80 | 465.13 | 305.10 | 240.16 | 184.56 | 160.02 |
| | | | | | |
| Gross Block | 213.47 | 161.00 | 141.33 | 123.79 | 92.16 | 35.16 |
| Less : Accumulated Depreciation | 48.77 | 37.05 | 25.95 | 15.59 | 8.39 | 6.23 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 164.70 | 123.95 | 115.38 | 108.20 | 83.77 | 28.93 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 11.29 | 0.00 | 0.00 | 0.25 | 52.43 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.65 | 0.65 | 0.65 | 0.13 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 233.04 | 152.08 | 113.80 | 80.26 | 48.97 | 39.90 |
| Sundry Debtors | 184.34 | 139.41 | 108.01 | 82.32 | 67.98 | 48.03 |
| Cash and Bank Balance | 8.65 | 11.64 | 3.46 | 0.67 | 0.11 | 0.10 |
| Loans and Advances | 49.61 | 25.71 | 18.20 | 13.04 | 8.43 | 9.92 |
| Total Current Assets | 475.64 | 328.84 | 243.47 | 176.29 | 125.49 | 97.95 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 30.24 | 13.93 | 48.33 | 41.07 | 24.28 | 21.13 |
| Provisions | 12.10 | 10.53 | 8.56 | 6.56 | 4.00 | 2.30 |
| Total Current Liabilities & Provisions | 42.34 | 24.46 | 56.89 | 47.63 | 28.28 | 23.43 |
| Net Current Assets | 433.30 | 304.38 | 186.58 | 128.66 | 97.21 | 74.52 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 2.81 | 3.31 | 3.81 | 4.31 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.72 | 0.61 | 0.32 | 0.14 | 0.48 | 0.17 |
| Net Deferred Tax | -1.72 | -0.61 | -0.32 | -0.14 | -0.48 | -0.17 |
| Other Assets | 41.87 | 25.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 638.80 | 465.13 | 305.10 | 240.16 | 184.56 | 160.02 |
| Contingent Liabilities | 1.50 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |