| Gross Sales | 45.15 | 130.98 | 163.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.24 | 0.36 |
| Total Income | 45.15 | 131.22 | 163.41 |
| Total Expenditure | 57.30 | 128.83 | 144.71 |
| PBIDT | -12.15 | 2.39 | 18.70 |
| Interest | 14.62 | 13.86 | 12.42 |
| PBDT | -26.77 | -11.47 | 6.28 |
| Depreciation | 2.09 | 4.67 | 4.68 |
| Tax | 0.00 | 0.00 | 0.27 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -28.86 | -16.14 | 1.33 |
| Extra-ordinary Items | -4.16 | -6.88 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -24.70 | -9.26 | 1.33 |
| EPS (Unit Curr.) | -11.03 | -6.17 | 0.51 |
| EPS (Adj) (Unit Curr.) | -11.03 | -6.17 | 0.51 |
| Calculated EPS (Unit Curr.) | -11.03 | -6.17 | 0.51 |
| Calculated EPS (Adj) (Unit Curr.) | -11.03 | -6.17 | 0.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -44.13 | -24.68 | 2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -44.13 | -24.68 | 2.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.16 | 26.16 | 26.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 19727968.00 | 19577108.00 | 19497496.00 |
| Public Shareholding (% in Equity) | 75.40 | 74.83 | 74.52 |
| Pledged/Encumbered - No. of Shares | 6414368.00 | 6565229.00 | 6598950.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 99.66 | 99.67 | 98.98 |
| Pledged/Encumbered - % in Total Equity | 24.52 | 25.09 | 25.22 |
| Non Encumbered - No. of Shares | 21814.00 | 21814.00 | 67704.00 |
| Non Encumbered - % in Total Promoters Holding | 0.34 | 0.33 | 1.02 |
| Non Encumbered - % in Total Equity | 0.08 | 0.08 | 0.26 |
| PBIDTM(%) | -26.91 | 1.82 | 11.47 |
| PBDTM(%) | -59.29 | -8.76 | 3.85 |
| PATM(%) | -63.92 | -12.32 | 0.82 |