Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 34.31 | 33.19 | 73.00 | 92.96 | 219.25 | 151.21 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 34.31 | 33.19 | 73.00 | 92.96 | 219.25 | 151.21 |
Other Income | 2.69 | 3.22 | 0.65 | 1.98 | 1.02 | 1.06 |
Stock Adjustments | -3.20 | -3.57 | -0.71 | 2.19 | -23.66 | 27.04 |
Total Income | 33.80 | 32.84 | 72.94 | 97.13 | 196.61 | 179.31 |
| | | | | |
Raw Materials | 30.18 | 27.60 | 66.91 | 88.77 | 164.14 | 158.09 |
Power & Fuel Cost | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 |
Employee Cost | 0.31 | 0.34 | 0.40 | 0.56 | 0.66 | 0.47 |
Other Manufacturing Expenses | 0.12 | 0.13 | 0.11 | 0.09 | 0.59 | 0.17 |
Selling & Administrative Expenses | 0.80 | 2.35 | 1.23 | 3.04 | 23.31 | 15.64 |
Miscellaneous Expenses | 0.38 | 0.29 | 0.11 | 0.13 | 0.58 | 1.17 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 31.84 | 30.75 | 68.79 | 92.64 | 189.33 | 175.57 |
Operating Profit | 1.95 | 2.09 | 4.15 | 4.48 | 7.30 | 3.74 |
Interest | 1.59 | 2.42 | 3.21 | 3.43 | 4.25 | 2.14 |
Gross Profit | 0.36 | -0.33 | 0.94 | 1.05 | 3.05 | 1.60 |
Depreciation | 0.06 | 0.10 | 0.08 | 0.10 | 0.12 | 0.06 |
Profit Before Tax | 0.30 | -0.43 | 0.86 | 0.95 | 2.93 | 1.54 |
Tax | 0.00 | 0.00 | 0.28 | 0.25 | 0.80 | 0.46 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.01 | -0.01 | 0.00 | -0.02 | 0.01 | 0.06 |
Reported Net Profit | 0.29 | -0.43 | 0.58 | 0.72 | 2.11 | 1.02 |
Extraordinary Items | 1.07 | 0.37 | 0.00 | 0.02 | 0.00 | 0.00 |
Adjusted Net Profit | -0.78 | -0.80 | 0.58 | 0.70 | 2.11 | 1.02 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 12.68 | 13.11 | 12.53 | 11.81 | 9.70 | 8.68 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 12.97 | 12.68 | 13.11 | 12.53 | 11.81 | 9.70 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.14 | -0.21 | 0.29 | 0.72 | 2.11 | 1.02 |
Earnings Per Share(Adj)-Unit Curr | 0.14 | -0.21 | 0.29 | 0.57 | 1.67 | 0.81 |
Book Value-Unit Curr | 22.21 | 22.06 | 22.27 | 28.94 | 28.20 | 26.08 |
Book Value(Adj)-Unit Curr | 22.21 | 22.06 | 22.27 | 22.93 | 22.36 | 20.65 |