| Gross Sales | 63.17 | 61.13 | 47.87 |
| Other Operating Income | 0.25 | 0.11 | 0.09 |
| Other Income | 0.79 | 0.52 | 2.02 |
| Total Income | 64.21 | 61.76 | 49.99 |
| Total Expenditure | 52.57 | 56.75 | 42.25 |
| PBIDT | 11.63 | 5.01 | 7.74 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 11.63 | 5.01 | 7.74 |
| Depreciation | 0.11 | 0.11 | 0.10 |
| Tax | 2.99 | 1.41 | 1.53 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.02 | -0.02 |
| Reported Profit After Tax | 8.58 | 3.51 | 6.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.58 | 3.51 | 6.13 |
| EPS (Unit Curr.) | 18.65 | 7.63 | 13.33 |
| EPS (Adj) (Unit Curr.) | 18.65 | 7.63 | 13.33 |
| Calculated EPS (Unit Curr.) | 18.65 | 7.63 | 13.33 |
| Calculated EPS (Adj) (Unit Curr.) | 18.65 | 7.63 | 13.33 |
| Calculated EPS (Ann.) (Unit Curr.) | 74.61 | 30.54 | 53.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 74.61 | 30.54 | 53.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.60 | 4.60 | 4.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 18.41 | 8.20 | 16.17 |
| PBDTM(%) | 18.41 | 8.20 | 16.17 |
| PATM(%) | 13.58 | 5.74 | 12.81 |