| Gross Sales | 45.67 | 41.83 | 50.68 |
| Other Operating Income | 0.07 | 0.09 | 0.11 |
| Other Income | 1.11 | 0.74 | 1.08 |
| Total Income | 46.85 | 42.67 | 51.87 |
| Total Expenditure | 42.73 | 34.86 | 40.17 |
| PBIDT | 4.12 | 7.80 | 11.71 |
| Interest | 0.01 | 0.00 | 0.00 |
| PBDT | 4.11 | 7.80 | 11.70 |
| Depreciation | 0.05 | 0.05 | 0.06 |
| Tax | 1.00 | 1.98 | 2.90 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | -0.06 | 0.02 |
| Reported Profit After Tax | 2.95 | 5.83 | 8.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.95 | 5.83 | 8.72 |
| EPS (Unit Curr.) | 6.41 | 12.66 | 18.96 |
| EPS (Adj) (Unit Curr.) | 6.41 | 12.66 | 18.96 |
| Calculated EPS (Unit Curr.) | 6.41 | 12.66 | 18.96 |
| Calculated EPS (Adj) (Unit Curr.) | 6.41 | 12.66 | 18.96 |
| Calculated EPS (Ann.) (Unit Curr.) | 25.65 | 50.65 | 75.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 25.65 | 50.65 | 75.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.60 | 4.60 | 4.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 9.02 | 18.65 | 23.11 |
| PBDTM(%) | 9.00 | 18.65 | 23.09 |
| PATM(%) | 6.46 | 13.94 | 17.21 |