| Gross Sales | 5.15 | 5.59 | 1024.74 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.03 | 3.86 |
| Total Income | 5.27 | 5.62 | 1028.60 |
| Total Expenditure | 177.82 | 273.68 | 6.93 |
| PBIDT | -172.55 | -268.06 | 1021.67 |
| Interest | 10.13 | 14.10 | 9.11 |
| PBDT | -182.69 | -282.16 | 1012.56 |
| Depreciation | 0.58 | 0.79 | 0.98 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -25.04 | -38.26 | 148.49 |
| Reported Profit After Tax | -158.23 | -244.68 | 863.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -158.23 | -244.68 | 863.09 |
| EPS (Unit Curr.) | -1.15 | -1.77 | 6.25 |
| EPS (Adj) (Unit Curr.) | -1.15 | -1.77 | 6.25 |
| Calculated EPS (Unit Curr.) | -1.14 | -1.77 | 6.24 |
| Calculated EPS (Adj) (Unit Curr.) | -1.14 | -1.77 | 6.24 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.58 | -7.08 | 24.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.58 | -7.08 | 24.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 276.45 | 276.45 | 276.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -3350.49 | -4795.35 | 99.70 |
| PBDTM(%) | -3547.38 | -5047.58 | 98.81 |
| PATM(%) | -3072.43 | -4377.10 | 84.23 |