| Gross Sales | 4.90 | 5.15 | 5.59 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.54 | 0.12 | 0.03 |
| Total Income | 9.45 | 5.27 | 5.62 |
| Total Expenditure | 414.05 | 177.82 | 273.68 |
| PBIDT | -404.60 | -172.55 | -268.06 |
| Interest | 6.75 | 10.13 | 14.10 |
| PBDT | -411.35 | -182.69 | -282.16 |
| Depreciation | 0.45 | 0.58 | 0.79 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -58.88 | -25.04 | -38.26 |
| Reported Profit After Tax | -352.92 | -158.23 | -244.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -352.92 | -158.23 | -244.68 |
| EPS (Unit Curr.) | -2.56 | -1.15 | -1.77 |
| EPS (Adj) (Unit Curr.) | -2.56 | -1.15 | -1.77 |
| Calculated EPS (Unit Curr.) | -2.55 | -1.14 | -1.77 |
| Calculated EPS (Adj) (Unit Curr.) | -2.55 | -1.14 | -1.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.21 | -4.58 | -7.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.21 | -4.58 | -7.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 276.45 | 276.45 | 276.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -8257.14 | -3350.49 | -4795.35 |
| PBDTM(%) | -8394.90 | -3547.38 | -5047.58 |
| PATM(%) | -7202.45 | -3072.43 | -4377.10 |