| Share Capital | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 |
| Reserves Total | 0.05 | 0.22 | 0.44 | 0.44 | 0.69 | 0.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 9.01 | 9.18 | 9.40 | 9.40 | 9.65 | 9.62 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.02 | 0.00 | 0.00 | 0.95 | 8.00 |
| Total Debt | 0.00 | 0.02 | 0.00 | 0.00 | 0.95 | 8.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.01 | 9.20 | 9.40 | 9.40 | 10.60 | 17.62 |
| | | | | | |
| Gross Block | 1.69 | 1.69 | 2.06 | 1.56 | 1.56 | 1.55 |
| Less : Accumulated Depreciation | 1.37 | 1.10 | 0.94 | 0.16 | 0.46 | 0.39 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.32 | 0.59 | 1.12 | 1.40 | 1.10 | 1.16 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.39 | 7.86 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59 |
| Sundry Debtors | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 3.20 |
| Cash and Bank Balance | 0.22 | 0.29 | 0.32 | 0.59 | 0.72 | 2.92 |
| Loans and Advances | 8.69 | 8.36 | 8.19 | 7.62 | 8.86 | 4.87 |
| Total Current Assets | 8.90 | 8.79 | 8.50 | 8.21 | 9.58 | 13.58 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.04 | 0.01 | 0.01 | 0.00 | 2.29 | 5.25 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 |
| Total Current Liabilities & Provisions | 0.04 | 0.01 | 0.01 | 0.00 | 2.31 | 5.30 |
| Net Current Assets | 8.86 | 8.78 | 8.49 | 8.21 | 7.27 | 8.28 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.18 | 0.18 | 0.22 | 0.21 | 0.16 | 0.18 |
| Net Deferred Tax | -0.18 | -0.18 | -0.22 | -0.21 | -0.16 | -0.18 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 9.01 | 9.19 | 9.39 | 9.40 | 10.60 | 17.62 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |