Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 16292.97 | 17306.16 | 16787.35 | 10057.10 | 10526.49 | 7962.48 |
Excise Duty | 602.78 | 546.76 | 331.13 | 190.66 | 226.15 | 208.07 |
Net Sales | 15690.19 | 16759.40 | 16456.22 | 9866.44 | 10300.34 | 7754.41 |
Other Income | 163.44 | 101.27 | 90.74 | 71.44 | 83.66 | 111.28 |
Stock Adjustments | -0.25 | 2.76 | 7.24 | 1.48 | -0.16 | 1.05 |
Total Income | 15853.38 | 16863.43 | 16554.20 | 9939.36 | 10383.84 | 7866.74 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 6998.01 | 7881.62 | 6084.00 |
Power & Fuel Cost | 189.58 | 163.32 | 119.28 | 75.60 | 88.10 | 78.03 |
Employee Cost | 198.88 | 200.95 | 196.51 | 183.26 | 181.83 | 165.08 |
Other Manufacturing Expenses | 13109.12 | 13761.91 | 13851.21 | 351.26 | 336.77 | 300.78 |
Selling & Administrative Expenses | 238.98 | 174.09 | 161.60 | 129.18 | 148.62 | 120.57 |
Miscellaneous Expenses | 52.79 | 48.86 | 51.23 | 34.63 | 22.66 | 33.79 |
Less : Pre-operative Expenses Capitalised | 0.00 | 5.37 | 5.63 | 5.77 | 6.47 | 5.10 |
Total Expenditure | 13789.35 | 14343.76 | 14374.20 | 7766.17 | 8653.13 | 6777.15 |
Operating Profit | 2064.03 | 2519.67 | 2180.00 | 2173.19 | 1730.71 | 1089.59 |
Interest | 53.52 | 66.76 | 81.68 | 134.32 | 204.95 | 207.73 |
Gross Profit | 2010.51 | 2452.91 | 2098.32 | 2038.87 | 1525.76 | 881.86 |
Depreciation | 474.30 | 428.26 | 384.91 | 343.57 | 317.98 | 288.01 |
Profit Before Tax | 1536.21 | 2024.65 | 1713.41 | 1695.30 | 1207.78 | 593.85 |
Tax | 331.50 | 463.38 | 416.03 | 421.21 | 294.25 | 132.43 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 61.94 | 35.80 | 11.74 | 5.94 | -279.79 | 44.39 |
Reported Net Profit | 1142.77 | 1525.47 | 1285.64 | 1268.15 | 1193.32 | 417.03 |
Extraordinary Items | 39.31 | -2.46 | -10.05 | -2.55 | -1.24 | -11.92 |
Adjusted Net Profit | 1103.46 | 1527.93 | 1295.69 | 1270.70 | 1194.56 | 428.95 |
Adjustment below Net Profit | 5.03 | 2.30 | 0.58 | 0.61 | -18.80 | -24.35 |
P & L Balance brought forward | 6101.00 | 4710.91 | 3562.38 | 2379.67 | 1276.66 | 939.05 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 457.78 | 137.68 | 137.68 | 86.05 | 68.84 | 55.07 |
P & L Balance carried down | 6791.02 | 6101.00 | 4710.92 | 3562.38 | 2382.34 | 1276.66 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 283.00 | 332.50 | 100.00 | 100.00 | 62.50 | 50.00 |
Dividend Per Share(Rs) | 5.66 | 6.65 | 2.00 | 2.00 | 1.25 | 1.00 |
Earnings Per Share-Unit Curr | 16.60 | 22.16 | 18.68 | 18.42 | 17.33 | 6.06 |
Earnings Per Share(Adj)-Unit Curr | 16.60 | 22.16 | 18.68 | 18.42 | 17.33 | 6.06 |
Book Value-Unit Curr | 111.70 | 101.62 | 81.34 | 64.62 | 47.80 | 31.73 |
Book Value(Adj)-Unit Curr | 111.70 | 101.62 | 81.34 | 64.62 | 47.80 | 31.73 |