Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 92.19 | 77.90 | 83.59 | 86.03 | 71.98 | 64.28 |
Excise Duty | 13.54 | 12.25 | 0.00 | 12.37 | 11.71 | 9.24 |
Net Sales | 78.65 | 65.65 | 83.59 | 73.66 | 60.27 | 55.04 |
Other Income | 6.46 | 4.94 | 3.97 | 5.01 | 4.22 | 4.20 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 85.11 | 70.59 | 87.56 | 78.67 | 64.49 | 59.24 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 0.23 | 0.22 | 0.18 | 0.16 | 0.30 | 0.33 |
Employee Cost | 43.46 | 31.87 | 29.73 | 25.26 | 24.35 | 23.34 |
Other Manufacturing Expenses | 13.42 | 11.94 | 0.00 | 19.66 | 14.54 | 4.59 |
Selling & Administrative Expenses | 4.74 | 4.72 | 3.37 | 2.87 | 2.84 | 3.33 |
Miscellaneous Expenses | 2.92 | 3.55 | 33.25 | 3.23 | 1.85 | 3.40 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 64.76 | 52.30 | 66.53 | 51.18 | 43.88 | 34.99 |
Operating Profit | 20.34 | 18.28 | 21.03 | 27.48 | 20.62 | 24.26 |
Interest | 0.28 | 0.32 | 0.42 | 0.47 | 0.26 | 0.31 |
Gross Profit | 20.06 | 17.96 | 20.61 | 27.01 | 20.36 | 23.95 |
Depreciation | 1.17 | 1.23 | 1.18 | 1.15 | 1.15 | 1.44 |
Profit Before Tax | 18.89 | 16.73 | 19.43 | 25.86 | 19.21 | 22.51 |
Tax | 3.40 | 4.03 | 4.73 | 6.30 | 4.83 | 6.65 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.61 | -0.18 | -0.14 | -0.03 | -0.94 | 0.08 |
Reported Net Profit | 14.88 | 12.88 | 14.85 | 19.59 | 15.31 | 15.78 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 14.88 | 12.88 | 14.85 | 19.59 | 15.31 | 15.78 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.03 | -0.51 |
P & L Balance brought forward | 196.24 | 185.86 | 173.51 | 153.92 | 144.63 | 131.86 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 2.50 | 2.50 | 2.50 | 0.00 | 5.00 | 2.50 |
P & L Balance carried down | 208.61 | 196.24 | 185.86 | 173.51 | 153.92 | 144.63 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Dividend Per Share(Rs) | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
Earnings Per Share-Unit Curr | 7.26 | 6.29 | 7.25 | 9.57 | 7.48 | 7.70 |
Earnings Per Share(Adj)-Unit Curr | 7.26 | 6.29 | 7.25 | 9.57 | 7.48 | 7.70 |
Book Value-Unit Curr | 108.46 | 102.47 | 97.37 | 91.43 | 81.75 | 77.16 |
Book Value(Adj)-Unit Curr | 108.46 | 102.47 | 97.37 | 91.43 | 81.75 | 77.16 |