Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 373.82 | 367.07 | 270.41 | 188.06 | 198.83 | 277.79 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 373.82 | 367.07 | 270.41 | 188.06 | 198.83 | 277.79 |
Other Income | 0.24 | 0.18 | 0.79 | 1.76 | 0.15 | 0.22 |
Stock Adjustments | 4.65 | -5.42 | 2.99 | 5.32 | -2.78 | 9.56 |
Total Income | 378.71 | 361.83 | 274.19 | 195.14 | 196.20 | 287.57 |
| | | | | |
Raw Materials | 236.20 | 231.80 | 167.32 | 117.70 | 118.11 | 189.40 |
Power & Fuel Cost | 30.40 | 29.95 | 20.67 | 15.74 | 16.70 | 21.69 |
Employee Cost | 43.71 | 38.23 | 32.29 | 27.21 | 26.37 | 25.29 |
Other Manufacturing Expenses | 24.64 | 21.67 | 19.92 | 13.49 | 14.46 | 20.26 |
Selling & Administrative Expenses | 18.00 | 16.31 | 12.79 | 9.19 | 9.86 | 10.75 |
Miscellaneous Expenses | 1.62 | 1.49 | 1.41 | 1.36 | 1.19 | 2.09 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 354.57 | 339.44 | 254.40 | 184.68 | 186.70 | 269.48 |
Operating Profit | 24.13 | 22.38 | 19.79 | 10.46 | 9.49 | 18.09 |
Interest | 11.18 | 10.04 | 8.02 | 8.05 | 7.66 | 8.11 |
Gross Profit | 12.95 | 12.34 | 11.77 | 2.41 | 1.83 | 9.98 |
Depreciation | 4.04 | 4.05 | 4.43 | 4.50 | 4.32 | 4.07 |
Profit Before Tax | 8.91 | 8.29 | 7.34 | -2.09 | -2.49 | 5.91 |
Tax | 1.33 | 2.04 | 1.48 | 0.00 | -0.03 | 1.68 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 2.08 | -0.63 | -1.02 | 0.74 | 0.60 | -0.98 |
Reported Net Profit | 5.49 | 6.88 | 6.88 | -2.84 | -3.06 | 5.21 |
Extraordinary Items | 0.00 | 0.00 | -0.16 | 0.00 | 0.00 | -0.45 |
Adjusted Net Profit | 5.49 | 6.88 | 7.04 | -2.84 | -3.06 | 5.66 |
Adjustment below Net Profit | -0.05 | 0.21 | 0.00 | -0.13 | -0.14 | -0.25 |
P & L Balance brought forward | 26.49 | 19.90 | 13.32 | 16.29 | 20.08 | 15.71 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 1.04 | 0.50 | 0.30 | 0.00 | 0.59 | 0.59 |
P & L Balance carried down | 30.89 | 26.49 | 19.90 | 13.32 | 16.29 | 20.08 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 12.00 | 10.00 | 5.00 | 0.00 | 0.00 | 11.00 |
Dividend Per Share(Rs) | 0.60 | 0.50 | 0.25 | 0.00 | 0.00 | 0.55 |
Earnings Per Share-Unit Curr | 4.59 | 6.38 | 6.37 | -2.63 | -2.84 | 4.83 |
Earnings Per Share(Adj)-Unit Curr | 4.59 | 6.38 | 6.37 | -2.63 | -2.84 | 4.83 |
Book Value-Unit Curr | 41.23 | 36.68 | 30.11 | 23.73 | 26.48 | 30.00 |
Book Value(Adj)-Unit Curr | 41.23 | 36.68 | 30.11 | 23.73 | 26.48 | 30.00 |