| Gross Sales | 17.12 | 19.99 | 14.93 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.81 | 4.56 | 7.84 |
| Total Income | 18.93 | 24.55 | 22.77 |
| Total Expenditure | 20.51 | 20.21 | 15.85 |
| PBIDT | -1.58 | 4.34 | 6.92 |
| Interest | 0.41 | 0.24 | 0.03 |
| PBDT | -1.99 | 4.10 | 6.89 |
| Depreciation | 0.64 | 0.65 | 0.62 |
| Tax | 0.05 | 0.04 | 0.99 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.27 | 0.60 | -0.65 |
| Reported Profit After Tax | -1.41 | 2.81 | 5.93 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.41 | 2.81 | 5.93 |
| EPS (Unit Curr.) | -4.65 | 9.24 | 19.52 |
| EPS (Adj) (Unit Curr.) | -4.65 | 9.24 | 19.52 |
| Calculated EPS (Unit Curr.) | -4.65 | 9.24 | 19.52 |
| Calculated EPS (Adj) (Unit Curr.) | -4.65 | 9.24 | 19.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -18.60 | 36.94 | 78.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -18.60 | 36.94 | 78.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.04 | 3.04 | 3.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -9.23 | 21.71 | 46.35 |
| PBDTM(%) | -11.62 | 20.51 | 46.15 |
| PATM(%) | -8.24 | 14.06 | 39.72 |