| Gross Sales | 0.38 | 0.36 | 0.36 |
| Other Operating Income | 0.00 | 0.00 | 7.17 |
| Other Income | 0.29 | 2.57 | 0.18 |
| Total Income | 0.66 | 2.92 | 7.71 |
| Total Expenditure | 11.38 | 26.08 | 10.57 |
| PBIDT | -10.72 | -23.16 | -2.87 |
| Interest | 0.14 | 0.01 | 0.15 |
| PBDT | -10.86 | -23.17 | -3.02 |
| Depreciation | 0.05 | -0.01 | 0.10 |
| Tax | 0.00 | 0.11 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 2.50 | -2.12 |
| Reported Profit After Tax | -10.84 | -25.78 | -1.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -10.84 | -25.78 | -1.00 |
| EPS (Unit Curr.) | -5.61 | -14.96 | -0.92 |
| EPS (Adj) (Unit Curr.) | -5.61 | -14.96 | -0.92 |
| Calculated EPS (Unit Curr.) | -5.61 | -13.34 | -0.92 |
| Calculated EPS (Adj) (Unit Curr.) | -5.61 | -13.34 | -0.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.44 | -53.37 | -3.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.44 | -53.37 | -3.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.32 | 19.32 | 10.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2821.05 | -6433.33 | -797.22 |
| PBDTM(%) | -2857.89 | -6436.11 | -838.89 |
| PATM(%) | -2852.63 | -7161.11 | -277.78 |