| Gross Sales | 0.02 | 0.56 | 0.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.24 | 1.58 | 34.70 |
| Total Income | 0.26 | 2.14 | 35.28 |
| Total Expenditure | 16.53 | 11.18 | 6.13 |
| PBIDT | -16.27 | -9.04 | 29.16 |
| Interest | 2.15 | 2.03 | 2.10 |
| PBDT | -18.42 | -11.07 | 27.06 |
| Depreciation | 0.04 | 0.05 | 0.05 |
| Tax | -0.31 | -0.11 | 3.85 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.93 | -0.02 | 0.00 |
| Reported Profit After Tax | -17.22 | -10.99 | 23.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -17.22 | -10.99 | 23.16 |
| EPS (Unit Curr.) | -1.59 | -10.97 | 21.37 |
| EPS (Adj) (Unit Curr.) | -1.59 | -10.97 | 21.37 |
| Calculated EPS (Unit Curr.) | -15.89 | -10.14 | 21.37 |
| Calculated EPS (Adj) (Unit Curr.) | -15.89 | -10.14 | 21.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -63.57 | -40.55 | 85.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -63.57 | -40.55 | 85.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.84 | 10.84 | 10.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -81350.00 | -1614.29 | 5027.59 |
| PBDTM(%) | -92100.00 | -1976.79 | 4665.52 |
| PATM(%) | -86100.00 | -1962.50 | 3993.10 |