| Gross Sales | 0.56 | 0.58 | 0.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.35 | 34.70 | 0.58 |
| Total Income | 1.91 | 35.28 | 0.92 |
| Total Expenditure | 10.96 | 6.13 | 10.94 |
| PBIDT | -9.05 | 29.16 | -10.02 |
| Interest | 2.92 | 2.10 | 1.67 |
| PBDT | -11.97 | 27.06 | -11.69 |
| Depreciation | 0.05 | 0.05 | 0.05 |
| Tax | -0.11 | 3.85 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.00 | -0.01 |
| Reported Profit After Tax | -11.89 | 23.16 | -11.73 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.89 | 23.16 | -11.73 |
| EPS (Unit Curr.) | -10.97 | 21.37 | -10.82 |
| EPS (Adj) (Unit Curr.) | -10.97 | 21.37 | -10.82 |
| Calculated EPS (Unit Curr.) | -10.97 | 21.37 | -10.82 |
| Calculated EPS (Adj) (Unit Curr.) | -10.97 | 21.37 | -10.82 |
| Calculated EPS (Ann.) (Unit Curr.) | -43.88 | 85.47 | -43.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -43.88 | 85.47 | -43.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.84 | 10.84 | 10.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -1616.07 | 5027.59 | -2862.86 |
| PBDTM(%) | -2137.50 | 4665.52 | -3340.00 |
| PATM(%) | -2123.21 | 3993.10 | -3351.43 |