| Gross Sales | 0.38 | 0.38 | 0.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.92 | 0.63 | 37.64 |
| Total Income | 1.29 | 1.00 | 38.02 |
| Total Expenditure | 9.33 | 13.78 | 10.70 |
| PBIDT | -8.03 | -12.78 | 27.32 |
| Interest | 1.09 | 0.32 | 1.15 |
| PBDT | -9.13 | -13.10 | 26.17 |
| Depreciation | 0.22 | 0.22 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | 0.00 | 0.60 |
| Reported Profit After Tax | -9.57 | -13.33 | 25.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.57 | -13.33 | 25.48 |
| EPS (Unit Curr.) | -4.95 | -6.90 | 13.19 |
| EPS (Adj) (Unit Curr.) | -4.95 | -6.90 | 13.19 |
| Calculated EPS (Unit Curr.) | -4.95 | -6.90 | 13.19 |
| Calculated EPS (Adj) (Unit Curr.) | -4.95 | -6.90 | 13.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.82 | -27.59 | 52.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.82 | -27.59 | 52.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.32 | 19.32 | 19.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2113.16 | -3363.16 | 7189.47 |
| PBDTM(%) | -2402.63 | -3447.37 | 6886.84 |
| PATM(%) | -2518.42 | -3507.89 | 6705.26 |