| Gross Sales | 0.96 | 0.73 | 1.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 0.96 | 0.73 | 1.26 |
| Total Expenditure | 1.02 | 1.40 | 1.63 |
| PBIDT | -0.05 | -0.68 | -0.37 |
| Interest | 0.00 | -0.33 | 0.14 |
| PBDT | -0.05 | -0.35 | -0.50 |
| Depreciation | 1.10 | 1.09 | 1.21 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.15 | -1.43 | -1.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.15 | -1.43 | -1.71 |
| EPS (Unit Curr.) | -1.53 | -1.91 | -2.27 |
| EPS (Adj) (Unit Curr.) | -1.53 | -1.91 | -2.27 |
| Calculated EPS (Unit Curr.) | -1.53 | -1.91 | -2.27 |
| Calculated EPS (Adj) (Unit Curr.) | -1.53 | -1.91 | -2.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.12 | -7.62 | -9.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.12 | -7.62 | -9.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 0.75 | 0.75 | 0.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -5.21 | -93.15 | -29.37 |
| PBDTM(%) | -5.21 | -47.95 | -39.68 |
| PATM(%) | -119.79 | -195.89 | -135.71 |