| Share Capital | 9.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Reserves Total | 10.40 | 12.92 | 9.26 | 8.64 | 5.60 | 2.26 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 19.40 | 18.92 | 13.26 | 12.64 | 9.60 | 6.26 |
| Secured Loans | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Loan Funds | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Liabilities | 22.20 | 18.96 | 13.29 | 12.67 | 9.63 | 6.29 |
| | | | | | |
| Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Assets | | | | | | |
| Gross Block | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| Less: Accumulated Depreciation | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.16 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 21.87 | 16.27 | 11.73 | 11.93 | 9.53 | 4.98 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 0.02 | 0.02 | 0.02 | 0.78 | 0.04 | 1.23 |
| Loans and Advances | 0.26 | 2.72 | 1.53 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 0.27 | 2.74 | 1.55 | 0.78 | 0.04 | 1.23 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 |
| Provisions | 0.12 | 0.17 | 0.08 | 0.12 | 0.03 | 0.01 |
| Total Current Liabilities & Provisions | 0.16 | 0.21 | 0.11 | 0.16 | 0.08 | 0.06 |
| Net Current Assets | 0.11 | 2.52 | 1.44 | 0.61 | -0.03 | 1.16 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Net Deferred Tax | -0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 |
| Other Assets | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 22.19 | 18.95 | 13.29 | 12.67 | 9.64 | 6.28 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |