| Share Capital | 39.31 | 39.31 | 39.31 | 39.31 | 39.31 | 37.70 |
| Reserves Total | 5155.43 | 4869.60 | 4374.99 | 5251.03 | 5062.50 | 3308.31 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 5194.74 | 4908.91 | 4414.30 | 5290.34 | 5101.81 | 3346.01 |
| Secured Loans | 102.22 | 100.04 | 165.07 | 0.00 | 0.02 | 0.04 |
| Unsecured Loans | 1091.71 | 391.95 | 544.86 | 706.12 | 583.59 | 1686.99 |
| Total Debt | 1193.93 | 491.99 | 709.93 | 706.12 | 583.61 | 1687.03 |
| Other Liabilities | 124.31 | 109.51 | 106.20 | 95.82 | 85.52 | 146.51 |
| Total Liabilities | 6512.98 | 5510.41 | 5230.43 | 6092.28 | 5770.94 | 5179.55 |
| | | | | | |
| Gross Block | 4100.64 | 3859.15 | 3441.27 | 2733.10 | 2452.31 | 1761.67 |
| Less : Accumulated Depreciation | 1587.17 | 1323.49 | 1063.82 | 962.00 | 678.49 | 485.21 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2513.47 | 2535.66 | 2377.45 | 1771.10 | 1773.82 | 1276.46 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 837.23 | 524.36 | 601.28 | 2304.23 | 2182.53 | 1569.98 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 259.56 | 226.68 | 229.27 | 219.36 | 343.09 | 833.25 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1976.34 | 1353.07 | 1275.13 | 1396.83 | 1341.96 | 1073.18 |
| Sundry Debtors | 1480.67 | 1340.12 | 1201.20 | 988.33 | 421.86 | 784.11 |
| Cash and Bank Balance | 20.85 | 26.49 | 28.46 | 21.90 | 61.44 | 37.13 |
| Loans and Advances | 288.34 | 268.88 | 275.43 | 337.41 | 482.37 | 256.95 |
| Total Current Assets | 3766.20 | 2988.56 | 2780.22 | 2744.47 | 2307.63 | 2151.37 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 940.53 | 823.26 | 830.03 | 871.72 | 772.70 | 615.29 |
| Provisions | 102.76 | 64.88 | 69.96 | 63.64 | 53.71 | 38.17 |
| Total Current Liabilities & Provisions | 1043.29 | 888.14 | 899.99 | 935.36 | 826.41 | 653.46 |
| Net Current Assets | 2722.91 | 2100.42 | 1880.23 | 1809.11 | 1481.22 | 1497.91 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 215.74 | 210.11 | 161.30 | 151.30 | 142.80 | 114.49 |
| Deferred Tax Liability | 138.32 | 131.28 | 83.14 | 197.70 | 188.92 | 160.25 |
| Net Deferred Tax | 77.42 | 78.83 | 78.16 | -46.40 | -46.12 | -45.76 |
| Other Assets | 102.39 | 44.46 | 64.04 | 34.88 | 36.40 | 47.71 |
| Total Assets | 6512.98 | 5510.41 | 5230.43 | 6092.28 | 5770.94 | 5179.55 |
| Contingent Liabilities | 120.25 | 65.03 | 117.45 | 62.87 | 100.46 | 190.28 |