| Gross Sales | 2.01 | 0.90 | 0.57 |
| Other Operating Income | 2.20 | 1.53 | 2.24 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 4.21 | 2.43 | 2.81 |
| Total Expenditure | 5.46 | 4.46 | 4.81 |
| PBIDT | -1.25 | -2.03 | -2.00 |
| Interest | 0.02 | 0.03 | 0.14 |
| PBDT | -1.27 | -2.06 | -2.14 |
| Depreciation | 0.78 | 0.78 | 0.78 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.05 | -2.84 | -2.92 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.05 | -2.84 | -2.92 |
| EPS (Unit Curr.) | -0.80 | -1.11 | -11.42 |
| EPS (Adj) (Unit Curr.) | -0.80 | -1.11 | -11.42 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 25.57 | 25.57 | 25.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 23119778.00 | 23119778.00 | 23119778.00 |
| Public Shareholding (% in Equity) | 90.41 | 90.41 | 90.41 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 2452010.00 | 2452010.00 | 2452010.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 9.59 | 9.59 | 9.59 |
| PBIDTM(%) | -62.19 | -225.56 | -350.88 |
| PBDTM(%) | -63.18 | -228.89 | -375.44 |
| PATM(%) | -101.99 | -315.56 | -512.28 |