| Gross Sales | 22.47 | 33.61 | 32.18 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.05 | 17.05 | 0.27 |
| Total Income | 27.51 | 50.66 | 32.45 |
| Total Expenditure | 18.30 | 20.35 | 21.51 |
| PBIDT | 9.21 | 30.31 | 10.94 |
| Interest | 3.97 | 7.55 | 7.67 |
| PBDT | 5.24 | 22.75 | 3.27 |
| Depreciation | 0.92 | 0.91 | 0.92 |
| Tax | 1.15 | 5.81 | 0.81 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.23 | -0.21 |
| Reported Profit After Tax | 3.21 | 16.25 | 1.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.21 | 16.25 | 1.76 |
| EPS (Unit Curr.) | 1.85 | 9.40 | 1.02 |
| EPS (Adj) (Unit Curr.) | 1.85 | 9.40 | 1.02 |
| Calculated EPS (Unit Curr.) | 1.85 | 9.40 | 1.02 |
| Calculated EPS (Adj) (Unit Curr.) | 1.85 | 9.40 | 1.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.42 | 37.59 | 4.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.42 | 37.59 | 4.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 17.29 | 17.29 | 17.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 40.99 | 90.18 | 34.00 |
| PBDTM(%) | 23.32 | 67.69 | 10.16 |
| PATM(%) | 14.29 | 48.35 | 5.47 |