| Gross Sales | 11.05 | 12.49 | 10.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.42 | 0.16 | 0.16 |
| Total Income | 11.48 | 12.65 | 10.47 |
| Total Expenditure | 11.01 | 11.56 | 9.18 |
| PBIDT | 0.46 | 1.09 | 1.29 |
| Interest | 0.05 | 0.05 | 0.06 |
| PBDT | 0.41 | 1.05 | 1.23 |
| Depreciation | 0.88 | 0.90 | 0.89 |
| Tax | -0.12 | 0.27 | 0.16 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | -0.23 | -0.18 |
| Reported Profit After Tax | -0.55 | 0.11 | 0.36 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.55 | 0.11 | 0.36 |
| EPS (Unit Curr.) | -0.29 | 0.06 | 0.18 |
| EPS (Adj) (Unit Curr.) | -0.29 | 0.06 | 0.18 |
| Calculated EPS (Unit Curr.) | -0.29 | 0.06 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | 0.06 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.15 | 0.22 | 0.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.15 | 0.22 | 0.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.04 | 19.04 | 19.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 4.16 | 8.73 | 12.51 |
| PBDTM(%) | 3.71 | 8.41 | 11.93 |
| PATM(%) | -4.98 | 0.88 | 3.49 |