| Gross Sales | 1.75 | 0.00 | 3.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.40 | 0.40 | 0.45 |
| Total Income | 2.15 | 0.40 | 3.69 |
| Total Expenditure | 2.19 | 0.23 | 3.90 |
| PBIDT | -0.03 | 0.17 | -0.22 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -0.03 | 0.17 | -0.22 |
| Depreciation | 0.06 | 0.06 | 0.05 |
| Tax | 0.01 | 0.05 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.03 | -0.01 |
| Reported Profit After Tax | -0.08 | 0.09 | -0.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.08 | 0.09 | -0.27 |
| EPS (Unit Curr.) | -1.31 | 1.37 | -4.26 |
| EPS (Adj) (Unit Curr.) | -1.31 | 1.37 | -4.26 |
| Calculated EPS (Unit Curr.) | -1.31 | 1.37 | -4.26 |
| Calculated EPS (Adj) (Unit Curr.) | -1.31 | 1.37 | -4.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.25 | 5.49 | -17.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.25 | 5.49 | -17.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 0.64 | 0.64 | 0.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -1.71 | 0.00 | -6.79 |
| PBDTM(%) | -1.71 | 0.00 | -6.79 |
| PATM(%) | -4.57 | 0.00 | -8.33 |