| Gross Sales | 7.16 | 1.75 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.40 | 0.40 |
| Total Income | 7.61 | 2.15 | 0.40 |
| Total Expenditure | 6.95 | 2.19 | 0.23 |
| PBIDT | 0.66 | -0.03 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 0.66 | -0.03 | 0.17 |
| Depreciation | 0.06 | 0.06 | 0.06 |
| Tax | 0.17 | 0.01 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | -0.03 |
| Reported Profit After Tax | 0.45 | -0.08 | 0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.45 | -0.08 | 0.09 |
| EPS (Unit Curr.) | 7.02 | -1.31 | 1.37 |
| EPS (Adj) (Unit Curr.) | 7.02 | -1.31 | 1.37 |
| Calculated EPS (Unit Curr.) | 7.02 | -1.31 | 1.37 |
| Calculated EPS (Adj) (Unit Curr.) | 7.02 | -1.31 | 1.37 |
| Calculated EPS (Ann.) (Unit Curr.) | 28.08 | -5.25 | 5.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.08 | -5.25 | 5.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 0.64 | 0.64 | 0.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 9.22 | -1.71 | 0.00 |
| PBDTM(%) | 9.22 | -1.71 | 0.00 |
| PATM(%) | 6.28 | -4.57 | 0.00 |